| Revenue | SEK 723,3M | +24% |
| EBITDA | SEK -23,6M | +39% |
| Net profit | SEK -10,5M | +70% |
| Total assets | SEK 101,7M | -49% |
| Equity | SEK 200K | +27% |
| Employees | — | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 456 | 88 291 | 557 252 | 585 543 | 723 256 |
| Staff expenses | — | — | — | — | −78 877 |
| EBITDA | −13 300 | −4 581 | 4 982 | −38 869 | −23 633 |
| Depreciation & amort. | −533 | −340 | −1 338 | −1 667 | −1 638 |
| EBIT | −13 833 | −4 921 | 3 644 | −40 536 | −25 271 |
| Net financials | −808 | 1 243 | 4 056 | 2 830 | −1 775 |
| Profit before tax | −14 641 | −3 678 | 7 699 | −35 343 | −27 161 |
| Tax | −0 | −0 | −193 | −0 | 16 700 |
| Net profit | −14 641 | −3 678 | 7 506 | −35 343 | −10 461 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112 134 | 152 211 | 221 648 | 198 069 | 101 719 |
| Equity | 109 | 84 | 6 845 | 158 | 200 |
| Long-term debt | 12 524 | 1 374 | 0 | 0 | 1 108 |
| Short-term debt | 99 501 | 150 752 | 214 803 | 197 910 | 100 411 |
| Total debt | 112 025 | 152 126 | 214 803 | 197 910 | 101 518 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Chief Auditor | Chief Auditor | 2020 |
MW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Thomas Sebelius | Chief Executive Officer | 0 companies |
| Peter Magnus Kangas | Chief Auditor | 0 companies |
| Karl Henrik Berndtson | Chief Executive Officer | 0 companies |
| Magnus Widell | Chief Executive Officer | 0 companies |
| Kasper Dyhr Øelund | Board of Directors | 0 companies |
| Gry Mølleskog | Board of Directors | 0 companies |
| Nicklas Skou Guldberg | Chairman | 0 companies |
| Preben Riis Wildau | Chairman | 0 companies |