| Revenue | SEK 600K | +0% |
| EBITDA | SEK -535K | -222% |
| Net profit | SEK 0 | — |
| Total assets | SEK 11M | -12% |
| Equity | SEK 192K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 280 | 240 | 600 | 600 | 600 | 600 | 600 | 600 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 26 | 43 | 86 | 162 | −1 390 | 392 | 535 | −1 977 | 440 | −535 |
| Depreciation & amort. | −404 | −415 | −533 | −475 | −467 | −446 | −446 | −420 | −409 | −409 |
| EBIT | −378 | −372 | −447 | −313 | −1 857 | −54 | 89 | −2 397 | 31 | −944 |
| Net financials | −2 | — | — | — | — | — | — | — | −498 | −501 |
| Profit before tax | 129 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 129 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 065 | 14 328 | 14 668 | 14 579 | 14 178 | 13 971 | 13 853 | 12 266 | 12 516 | 11 029 |
| Equity | 189 | 189 | 190 | 190 | 191 | 191 | 191 | 192 | 192 | 192 |
| Long-term debt | 0 | 0 | 14 374 | 14 258 | 12 118 | 13 634 | 13 329 | 11 019 | 12 041 | 10 576 |
| Short-term debt | 13 876 | 14 139 | 104 | 131 | 1 869 | 146 | 0 | 744 | 0 | 6 |
| Total debt | 13 876 | 14 139 | 14 478 | 14 389 | 13 987 | 13 780 | 13 329 | 11 763 | 12 041 | 10 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Auditor | Chief Auditor | 2024 | — | — |
MW Chief Auditor | Chief Auditor | 2022 | — | — |
PG Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klitterbyn Invest AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Micaela Sandra Karlsson | Chief Auditor | 0 companies |
| Marcus Wallentin Torstensson | Chief Auditor | 0 companies |
| Per Gunnar Reinhold Karlsson | Chief Auditor | 0 companies |
| Christian Duran | Chairman | 0 companies |
| Sara Karolina Duran | Board of Directors | 0 companies |
| Carl Johan Eric Duran | Board of Directors | 0 companies |