| Revenue | SEK 179,8M | +66% |
| EBITDA | SEK 46M | +536% |
| Net profit | SEK 27,6M | +602% |
| Total assets | SEK 137,1M | +19% |
| Equity | SEK 100,6M | +38% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 108 373 | 127 822 | 157 037 | 215 041 | 210 399 | 108 159 | 179 817 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 617 | 16 050 | 12 125 | 16 330 | 21 492 | 39 575 | 65 899 | 54 841 | 7 222 | 45 964 |
| Depreciation & amort. | −95 | −39 | −96 | −237 | −232 | −226 | −623 | −648 | −499 | −971 |
| EBIT | 7 522 | 16 011 | 12 029 | 16 093 | 21 260 | 39 349 | 65 276 | 54 193 | 6 723 | 44 993 |
| Net financials | 6 | 932 | 38 | 5 | −12 | −2 196 | 1 910 | −1 255 | −1 701 | 339 |
| Profit before tax | 5 642 | 12 687 | 9 067 | 12 034 | 15 898 | 27 826 | 95 066 | 52 938 | 5 022 | 34 832 |
| Tax | −1 245 | −2 808 | −2 013 | −2 682 | −3 434 | −5 988 | −19 952 | −10 942 | −1 087 | −7 215 |
| Net profit | 4 397 | 9 879 | 7 054 | 9 352 | 12 464 | 21 838 | 75 114 | 41 996 | 3 935 | 27 617 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 872 | 53 530 | 62 862 | 49 855 | 67 870 | 93 480 | 157 250 | 140 878 | 115 019 | 137 146 |
| Equity | 19 982 | 29 861 | 31 916 | 10 868 | 22 082 | 41 921 | 87 035 | 69 031 | 72 965 | 100 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 004 | 17 528 | 21 805 | 25 781 | 27 233 | 23 678 | 70 214 | 71 848 | 42 054 | 26 063 |
| Total debt | 9 004 | 17 528 | 21 805 | 25 781 | 27 233 | 23 678 | 70 214 | 71 848 | 42 054 | 26 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL | Audit | 2023 | — | — |
LE | Audit | 2022 | — | — |
NC Chief Auditor | Chief Auditor | 2024 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storskogen 3 Invest AB | Company | 80.0% | 80.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lars Johan Magnusson | Audit | 0 companies |
| Linda Elisabeth Sallander | Audit | 0 companies |
| Nina Charlotte Angard | Chief Auditor | 0 companies |
| Thomas Johan Dahlén | Chief Executive Officer | 0 companies |
| Mina Cecilia Shadman | Board of Directors | 0 companies |
| Erika Marianne Butterworth | Chairman | 0 companies |
| Per Johan Dahlström | Chairman | 0 companies |
| Per Fredrik Stellan Westerlund | Board of Directors | 0 companies |
| Christian Bengt Ivar L Holmquist | Board of Directors | 0 companies |
| Sten Jörgen Edvard Kjellén | Board of Directors | 0 companies |
| Frederick Wilhelm S Scholander | Board of Directors | 0 companies |
| Hans Erik Ingemar Bergenheim | Chairman | 0 companies |
| Antonia Felicia Josefsson | Board of Directors | 0 companies |