| Revenue | SEK 19M | -28% |
| EBITDA | SEK 771K | -81% |
| Net profit | SEK 71K | -100% |
| Total assets | SEK 31,7M | -4% |
| Equity | SEK 24,6M | -13% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 399 | 20 036 | 19 032 | 26 246 | 18 967 |
| Staff expenses | — | −10 196 | −10 939 | −11 718 | −9 629 |
| EBITDA | 575 | 2 054 | −1 510 | 3 999 | 771 |
| Depreciation & amort. | −301 | −221 | −237 | −305 | −297 |
| EBIT | 274 | 1 832 | −1 747 | 3 694 | 474 |
| Net financials | −51 | −72 | −45 | −216 | −190 |
| Profit before tax | 223 | 1 760 | −1 792 | 28 040 | 154 |
| Tax | −0 | −151 | — | −454 | −82 |
| Net profit | 223 | 1 610 | −1 792 | 27 586 | 71 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 102 | 7 401 | 6 773 | 33 013 | 31 661 |
| Equity | 611 | 2 221 | 629 | 28 215 | 24 586 |
| Long-term debt | 0 | — | — | 899 | 699 |
| Short-term debt | 7 492 | 5 180 | 6 144 | 3 900 | 6 246 |
| Total debt | 7 492 | 5 180 | 6 144 | 4 798 | 6 945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
PC Audit | Audit | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Magnus Freland | Chief Executive Officer | 0 companies |
| Pia Christina Haller | Audit | 0 companies |
| Lars-Erik Blom | Chairman | 0 companies |
| Erik Albrecht Behm | Deputy Board Member | 0 companies |
| Karl Martin Älenmark | Board of Directors | 0 companies |