| Revenue | SEK 4,6M | -9% |
| EBITDA | SEK -28K | +51% |
| Net profit | SEK -268K | -108% |
| Total assets | SEK 2,5M | -25% |
| Equity | SEK 1,5M | -15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 829 | 4 166 | 4 514 | 5 076 | 4 609 |
| Staff expenses | — | — | −2 055 | −2 490 | −2 272 |
| EBITDA | 369 | 243 | 208 | −58 | −28 |
| Depreciation & amort. | −67 | −100 | −158 | −229 | −205 |
| EBIT | 302 | 143 | 50 | −287 | −233 |
| Net financials | −20 | −10 | −24 | −55 | −34 |
| Profit before tax | 314 | 128 | 225 | −129 | −268 |
| Tax | −70 | −30 | −49 | — | — |
| Net profit | 244 | 98 | 176 | −129 | −268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 764 | 2 776 | 3 051 | 3 326 | 2 486 |
| Equity | 1 615 | 1 713 | 1 889 | 1 760 | 1 492 |
| Long-term debt | 32 | 59 | 336 | 611 | 325 |
| Short-term debt | 705 | 593 | 613 | 956 | 669 |
| Total debt | 737 | 652 | 950 | 1 567 | 994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Chief Executive Officer | Chief Executive Officer | 2022 |
ME | Audit | 2022 |
| Former (1) | ||
SM Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Mattias Roos | Chief Executive Officer | 0 companies |
| Sandra Maria Johansson | Chief Auditor | 0 companies |
| Markus Emanuel Ahlberg | Audit | 0 companies |
| Gunilla Yvonne Elisabeth Roos | Deputy Board Member | 0 companies |