| Revenue | SEK 0 | — |
| EBITDA | SEK -34K | +47% |
| Net profit | SEK -305K | -377% |
| Total assets | SEK 958K | -58% |
| Equity | SEK 113K | -73% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 112 386 | 110 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −566 | 3 712 | 4 837 | −91 | −63 | −65 | −78 | −75 | −64 | −34 |
| Depreciation & amort. | −0 | −1 347 | −1 561 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −566 | 2 365 | 3 276 | −91 | −63 | −65 | −78 | −75 | −64 | −34 |
| Net financials | 608 | −671 | 591 | 311 | −2 001 | −1 600 | −4 000 | — | — | −542 |
| Profit before tax | 1 033 | 1 894 | 4 090 | 220 | −1 716 | −1 665 | −4 078 | −75 | −64 | −305 |
| Tax | −2 348 | −846 | −839 | −49 | −50 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 315 | 1 048 | 3 251 | 171 | −1 766 | −1 665 | −4 078 | −75 | −64 | −305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 980 | 66 886 | 92 803 | 13 656 | 8 165 | 6 500 | 2 473 | 2 347 | 2 285 | 958 |
| Equity | 14 741 | 17 735 | 20 442 | 3 497 | 4 669 | 4 635 | 557 | 482 | 418 | 113 |
| Long-term debt | 0 | 4 526 | 16 150 | 0 | 0 | 0 | 0 | 1 800 | 1 802 | 800 |
| Short-term debt | 2 074 | 42 657 | 53 287 | 9 874 | 3 496 | 1 865 | 1 916 | 65 | 65 | 45 |
| Total debt | 2 074 | 47 183 | 69 437 | 9 874 | 3 496 | 1 865 | 1 916 | 1 865 | 1 867 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAYON HOLDING LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Audit | 0 companies |
| Karl Fredrik Samuelsson | Board of Directors | 0 companies |
| Johan Ulf Johansson Samuelsson | Deputy Board Member | 0 companies |