| Revenue | SEK -964K | -200% |
| EBITDA | SEK -69K | +69% |
| Net profit | SEK -126K | -174% |
| Total assets | SEK 7,3M | -17% |
| Equity | SEK 615K | -17% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 903 | 8 867 | 8 268 | 4 346 | 812 | 450 | 335 | 964 | −964 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −225 | −3 238 | 707 | −601 | −917 | −1 868 | −93 | −3 805 | −222 | −69 |
| Depreciation & amort. | −58 | −98 | −98 | −106 | −154 | −155 | −115 | −115 | −107 | −58 |
| EBIT | −283 | −3 336 | 609 | −707 | −1 071 | −2 023 | −207 | −3 919 | −329 | −127 |
| Net financials | −136 | −192 | −149 | −88 | −59 | −69 | −37 | −4 | −1 | 1 |
| Profit before tax | −419 | 598 | −10 | −339 | 20 | −2 092 | −244 | 76 | 171 | −126 |
| Tax | −0 | −45 | −0 | −0 | −0 | −0 | — | — | — | — |
| Net profit | −419 | 553 | −10 | −339 | 20 | −2 092 | −244 | 76 | 171 | −126 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 622 | 14 110 | 14 036 | 13 725 | 14 785 | 7 548 | 8 111 | 8 466 | 8 864 | 7 341 |
| Equity | 607 | 1 160 | 1 150 | 811 | 830 | 738 | 494 | 571 | 742 | 615 |
| Long-term debt | 11 553 | 3 250 | 3 130 | 2 271 | 2 093 | 1 228 | 0 | — | — | — |
| Short-term debt | 4 462 | 9 701 | 9 756 | 10 643 | 11 862 | 5 581 | 7 617 | 7 895 | 8 122 | 6 725 |
| Total debt | 16 015 | 12 951 | 12 886 | 12 914 | 13 955 | 6 809 | 7 617 | 7 895 | 8 122 | 6 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 2022 | — | — |
HR Liquidator | Liquidator | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ydria AB | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Patrik Nygard | Audit | 0 companies |
| Hans Rune Samuel Tejnung | Liquidator | 0 companies |
| Jan Håkan Ahlén | Deputy Board Member | 0 companies |
| Hans-Göran Elis Saldner | Board of Directors | 0 companies |
| Margret Helen Saldner | Deputy Board Member | 0 companies |