| Revenue | SEK 2,9M | -96% |
| EBITDA | SEK -171K | +96% |
| Net profit | SEK 403K | -78% |
| Total assets | SEK 16,5M | -13% |
| Equity | SEK 14,8M | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 85 506 | 68 159 | 67 822 | 80 705 | 124 353 | 81 318 | 2 882 |
| Staff expenses | — | — | — | — | — | — | — | −28 853 | −23 724 | −38 |
| EBITDA | 8 401 | 13 990 | 12 509 | 5 558 | −10 241 | 1 936 | 5 735 | 8 492 | −3 874 | −171 |
| Depreciation & amort. | −464 | −340 | −401 | −402 | −1 388 | −1 697 | −1 926 | −1 915 | −627 | −40 |
| EBIT | 7 937 | 13 650 | 12 108 | 5 156 | −11 629 | 239 | 3 809 | 6 577 | −4 501 | −211 |
| Net financials | −18 | −21 | −32 | −65 | −548 | −285 | −126 | −8 | 83 | 551 |
| Profit before tax | 7 699 | 13 546 | 8 539 | 3 627 | −1 031 | 1 184 | 107 | 217 | 2 445 | 403 |
| Tax | −1 722 | −3 029 | −1 935 | −870 | −0 | −299 | −51 | −127 | −621 | — |
| Net profit | 5 977 | 10 517 | 6 604 | 2 757 | −1 031 | 885 | 56 | 90 | 1 824 | 403 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 526 | 64 939 | 45 536 | 44 626 | 42 793 | 30 794 | 36 632 | 37 929 | 18 971 | 16 473 |
| Equity | 8 000 | 13 516 | 9 836 | 12 593 | 11 562 | 12 447 | 12 503 | 12 593 | 14 417 | 14 820 |
| Long-term debt | 278 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 18 197 | 47 289 | 28 529 | 24 651 | 23 850 | 12 196 | 18 092 | 19 447 | 1 839 | 184 |
| Total debt | 18 475 | 47 289 | 28 529 | 24 651 | 23 850 | 12 196 | 18 092 | 19 447 | 1 839 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Auditor | Chief Auditor | 2020 | — | — |
LC Chief Auditor | Chief Auditor | 2020 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinnergi Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Linnea Gredin | Chief Auditor | 0 companies |
| Linnea Carolina Jonasén Frogedal | Chief Auditor | 0 companies |
| Bo Carl Göran Plym | Chief Executive Officer | 0 companies |
| Mikael Lars-Gunnar Steinholtz | Chief Executive Officer | 0 companies |
| Pierre Anders Wallgren | Board of Directors | 0 companies |
| Karolin Helena Furberg | Deputy Board Member | 0 companies |