Skip to content
Riskpilot
← Back to search
Sign in
Get full access
XXL Sport & Vildmark AB
AB
Active
Org 5566850623
Köpsvängen 10, 168 67
Bromma
Retail sale of sporting equipment
· NACE 4763
Est. 2005
1290 employees
Watchlist
Share
Sweden
/
Companies
/
Retail sale of sporting equipment
/
XXL Sport & Vildmark AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
881M
2B
3B
4B
3.0B
2020
3.1B
2021
2.8B
2022
2.7B
2023
2.3B
2024
EBITDA
SEK millions
0M
28M
57M
85M
114M
66M
2020
77M
2021
99M
2022
79M
2023
93M
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
3 017 907
3 063 514
2 762 940
2 695 061
2 315 415
Staff expenses
—
—
—
—
—
EBITDA
65 533
77 330
98 572
78 553
92 508
Depreciation & amort.
−63 337
−71 850
−66 699
−69 362
−65 801
EBIT
2 196
5 480
31 873
9 191
26 707
Net financials
−21 047
−6 622
−37 332
43 656
−39 215
Profit before tax
−5 222
−6 628
18 547
81 889
12 738
Tax
−0
2 881
−5 594
−16 637
−3 036
Net profit
−5 222
−3 747
12 953
65 252
9 702
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 744 509
1 997 679
4 551 787
1 256 973
1 131 922
Equity
21 301
18 515
32 594
99 255
52 275
Long-term debt
200 000
200 000
550 000
332 744
331 921
Short-term debt
1 393 659
1 647 010
3 833 595
688 278
634 999
Total debt
1 593 659
1 847 010
4 383 595
1 021 022
966 920
Financial ratios
5-year trend
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
2020
2024
Equity ratio
4.6%
This company
38.2%
Market median
-88% vs market
2020
2024
Return on equity
18.6%
This company
18.4%
Market median
+1% vs market
2020
2024
Net profit margin
0.4%
This company
8.1%
Market median
-95% vs market
2020
2024
Asset turnover
2.05×
This company
1.12×
Market median
+83% vs market
2020
2024
Debt / equity
20.65×
This company
0.62×
Market median
-3231% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on XXL Sport & Vildmark AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network