| Revenue | SEK 5M | +2% |
| EBITDA | SEK 199K | +424% |
| Net profit | SEK 195K | +427% |
| Total assets | SEK 1,2M | -15% |
| Equity | SEK 283K | +222% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 547 | 6 148 | 6 299 | 5 542 | 5 384 | 4 925 | 5 023 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 187 | 325 | −126 | −264 | 94 | 759 | −366 | −414 | 38 | 199 |
| Depreciation & amort. | −21 | −21 | −22 | −27 | −0 | −0 | −0 | −12 | −0 | −0 |
| EBIT | 166 | 304 | −148 | −291 | 94 | 759 | −366 | −426 | 38 | 199 |
| Net financials | −10 | −23 | −8 | 3 | — | −8 | — | −11 | −2 | −5 |
| Profit before tax | 89 | 203 | 59 | −289 | 94 | 751 | −366 | −437 | 37 | 195 |
| Tax | −31 | −51 | −30 | −0 | −8 | −193 | −0 | −0 | −0 | −0 |
| Net profit | 58 | 152 | 29 | −289 | 86 | 558 | −366 | −437 | 37 | 195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 185 | 1 293 | 1 359 | 1 103 | 1 026 | 1 892 | 1 349 | 1 162 | 1 381 | 1 179 |
| Equity | 238 | 390 | 269 | 100 | 187 | 745 | 378 | 51 | 88 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 687 | 1 090 | 1 003 | 840 | 1 147 | 971 | 1 111 | 1 294 | 896 |
| Total debt | 807 | 687 | 1 090 | 1 003 | 840 | 1 147 | 971 | 1 111 | 1 294 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASHINT AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Skog | Audit | 0 companies |
| Marcus Aurelius Spalensky | Board of Directors | 0 companies |
| Nina A Möllerström Spalensky | Deputy Board Member | 0 companies |