Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Panaxia Kontantservice AB
AB
Bankrupt
Org 5566860325
Stockholm
Economic activity was not specified by tax authority
· NACE 0000
Est. 2005
0 employees
Watchlist
Share
Sweden
/
Companies
/
Economic activity was not specified by tax authority
/
Panaxia Kontantservice AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
25M
51M
76M
101M
29M
2007
88M
2008
83M
2009
60M
2010
63M
2011
EBITDA
SEK millions
0M
8M
17M
25M
33M
-5M
2007
-1M
2008
-5M
2009
-30M
2010
29M
2011
Income statement
SEK thousands
Item
2007
2008
2009
2010
2011
Revenue
28 951
88 439
83 020
59 810
62 778
Staff expenses
—
—
—
—
—
EBITDA
−4 602
−705
−4 689
−29 580
28 597
Depreciation & amort.
−1 661
−4 791
−5 547
−5 633
−5 308
EBIT
−6 263
−5 496
−10 236
−35 213
23 289
Net financials
−2 029
−16 080
−11 535
−5 434
−5 398
Profit before tax
−8 292
−21 576
−21 771
−40 647
18 698
Tax
2 111
2 111
5 803
−576
−0
Net profit
−6 181
−19 465
−15 968
−41 223
18 698
Balance sheet
SEK thousands
Item
2007
2008
2009
2010
2011
Total assets
45 420
347 337
116 911
353 439
411 820
Equity
17 290
30 200
28 531
28 341
47 039
Long-term debt
16 279
40 541
3 456
1 730
353
Short-term debt
11 851
276 596
84 924
323 369
364 428
Total debt
28 130
317 137
88 380
325 099
364 781
Financial ratios
5-year trend
EBITDA margin
45.6%
This company
15.8%
Market median
+189% vs market
2007
2011
Equity ratio
11.4%
This company
38.2%
Market median
-70% vs market
2007
2011
Return on equity
39.7%
This company
18.4%
Market median
+116% vs market
2007
2011
Net profit margin
29.8%
This company
8.1%
Market median
+268% vs market
2007
2011
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
2007
2011
Debt / equity
7.75×
This company
0.62×
Market median
-1150% vs market
2007
2011
Annual reports & filings
Annual report 2011
Filed via Bolagsverket / SCB · Period 2011-01-01 – 2011-12-31
View
PDF
Annual report 2010
Filed via Bolagsverket / SCB · Period 2010-01-01 – 2010-12-31
View
PDF
Annual report 2009
Filed via Bolagsverket / SCB · Period 2009-01-01 – 2009-12-31
View
PDF
Annual report 2008
Filed via Bolagsverket / SCB · Period 2008-01-01 – 2008-12-31
View
PDF
Annual report 2007
Filed via Bolagsverket / SCB · Period 2007-01-01 – 2007-12-31
View
PDF
More on Panaxia Kontantservice AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
