| Revenue | SEK 5M | +78% |
| EBITDA | SEK 232K | -63% |
| Net profit | SEK 4,2M | +1728% |
| Total assets | SEK 6,5M | +151% |
| Equity | SEK 5,5M | +316% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 208 | 598 | 866 | 3 102 | 2 335 | 2 811 | 4 997 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 340 | −1 982 |
| EBITDA | 13 238 | 8 104 | 875 | −966 | −366 | −362 | 1 420 | −18 | 629 | 232 |
| Depreciation & amort. | −94 | −135 | −0 | −0 | −0 | −5 | −93 | −280 | −283 | −296 |
| EBIT | 13 144 | 7 969 | 875 | −966 | −366 | −367 | 1 327 | −298 | 346 | −64 |
| Net financials | −1 492 | 5 820 | 17 | 875 | — | 8 | −11 | −39 | −56 | 4 269 |
| Profit before tax | 3 652 | 13 789 | 893 | −92 | −225 | 11 | 1 316 | −337 | 290 | 4 205 |
| Tax | −1 133 | −1 765 | −203 | −10 | −0 | −0 | −49 | −1 | −60 | — |
| Net profit | 2 519 | 12 024 | 690 | −102 | −225 | 11 | 1 267 | −338 | 230 | 4 205 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 456 | 23 779 | 3 597 | 942 | 3 782 | 2 774 | 2 638 | 2 660 | 2 581 | 6 471 |
| Equity | 5 714 | 17 738 | 3 428 | 326 | 101 | 112 | 1 438 | 1 100 | 1 330 | 5 536 |
| Long-term debt | 45 | 23 | 0 | 0 | 28 | 26 | 851 | 807 | 758 | 728 |
| Short-term debt | 17 697 | 6 018 | 169 | 615 | 3 653 | 2 636 | 349 | 753 | 493 | 207 |
| Total debt | 17 742 | 6 041 | 169 | 615 | 3 681 | 2 662 | 1 200 | 1 560 | 1 251 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expertiss Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Johan Albert Nilsson | Audit | 0 companies |
| Per Henrik Eriksson | Board of Directors | 0 companies |
| Per Arne Eriksson | Deputy Board Member | 0 companies |