| Revenue | SEK 25M | -12% |
| EBITDA | SEK 2,4M | +389% |
| Net profit | SEK 232K | +625% |
| Total assets | SEK 11,7M | +38% |
| Equity | SEK 2,7M | +9% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 121 | 26 148 | 27 919 | 28 371 | 25 028 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 063 | 164 | 965 | 498 | 2 433 |
| Depreciation & amort. | −381 | −404 | −426 | −459 | −229 |
| EBIT | −1 444 | −240 | 539 | 39 | 2 204 |
| Net financials | −166 | −129 | −37 | 14 | 24 |
| Profit before tax | −10 | 980 | 52 | 53 | 308 |
| Tax | −0 | −2 | −24 | −21 | −76 |
| Net profit | −10 | 978 | 28 | 32 | 232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 133 | 8 893 | 9 166 | 8 497 | 11 729 |
| Equity | 1 437 | 2 415 | 2 443 | 2 475 | 2 707 |
| Long-term debt | 1 050 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 647 | 6 478 | 5 722 | 5 252 | 8 332 |
| Total debt | 5 697 | 6 478 | 5 722 | 5 252 | 8 332 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Audit | Audit | 2021 |
PD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Christer Samuelsson | Chief Executive Officer | 0 companies |
| Johan Mikael Pauli | Audit | 0 companies |
| Per David Nordvall | Chief Executive Officer | 0 companies |
| Fredrik Wilhelm Bille | Board of Directors | 0 companies |
| Niklas Wilhelm Bille | Chairman | 0 companies |
| Johnny Mattias Boqvist | Deputy Board Member | 0 companies |