| Revenue | SEK 100,5M | -35% |
| EBITDA | SEK -17,3M | +23% |
| Net profit | SEK -134,6M | -335% |
| Total assets | SEK 58,3M | -72% |
| Equity | SEK 23,6M | +185% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 40 175 | 38 208 | 63 341 | 150 898 | 183 886 | 154 023 | 100 518 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 552 | 9 559 | 9 218 | −2 960 | −1 930 | 9 337 | 37 520 | 33 167 | −22 475 | −17 333 |
| Depreciation & amort. | −0 | −0 | −48 | −64 | −72 | −91 | −103 | −181 | −207 | −199 |
| EBIT | 4 552 | 9 559 | 9 170 | −3 024 | −2 002 | 9 246 | 37 417 | 32 986 | −22 682 | −17 532 |
| Net financials | −5 | −1 | −13 | 431 | −378 | −34 | 354 | −434 | −8 949 | −117 145 |
| Profit before tax | 4 047 | 7 258 | 6 956 | 307 | −580 | 6 911 | 40 371 | 32 503 | −30 926 | −134 612 |
| Tax | −899 | −1 613 | −1 568 | −3 | −0 | −1 492 | −8 350 | −6 278 | −20 | 2 |
| Net profit | 3 148 | 5 645 | 5 388 | 304 | −580 | 5 419 | 32 021 | 26 225 | −30 946 | −134 610 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 568 | 16 168 | 19 339 | 12 750 | 10 143 | 25 143 | 64 838 | 198 189 | 208 397 | 58 310 |
| Equity | 3 318 | 6 163 | 7 052 | 3 855 | 2 075 | 7 495 | 34 515 | 39 240 | 8 294 | 23 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 694 | 7 | 0 | 82 500 | 72 500 | 0 |
| Short-term debt | 4 750 | 7 205 | 7 287 | 6 794 | 7 074 | 15 042 | 30 323 | 76 400 | 127 537 | 34 669 |
| Total debt | 4 750 | 7 205 | 7 287 | 6 794 | 7 768 | 15 049 | 30 323 | 158 900 | 200 037 | 34 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Auditor | Chief Auditor | 2022 | — | — |
LZ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BT Audit | Audit | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CJ Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Refine Group AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Henrik Tegidius | Chief Auditor | 0 companies |
| Liridon Zogu | Chief Executive Officer | 0 companies |
| Bo Thomas Axelsson | Audit | 0 companies |
| Menaida Hasanovic | Chief Executive Officer | 0 companies |
| Claes Jihmmy Ingvarsson | Chief Auditor | 0 companies |
| Tom Oskar Salokanto | Board of Directors | 0 companies |
| Mia Ulrika Brinck Landelius | Board of Directors | 0 companies |
| Börje Christer Hofvander | Chairman | 0 companies |
| Lars Johan Peter Wolff | Chairman | 0 companies |
| Katarina Victoria Strand Hedberg | Chairman | 0 companies |
| Richard Ingemar Gudmund Gustafsson | Board of Directors | 0 companies |
| Louise Elisabeth Ankarcrona | Board of Directors | 0 companies |
| Erik Martin Gabell | Deputy Board Member | 0 companies |
| Elle Camilla Märta Hermelin | Board of Directors | 0 companies |
| Lena M C Areskoug Wolff | Board of Directors | 0 companies |
| David Gustav Peter Ahlgren | Board of Directors | 0 companies |
| Anneli Ingeborg Helén Ödén | Board of Directors | 0 companies |
| Lina Sonja Falk Jimenez | Chairman | 0 companies |
| Olof Daniel Martinwall | Board of Directors | 0 companies |