| Revenue | SEK 37,7M | +8% |
| EBITDA | SEK 3,6M | +416% |
| Net profit | SEK -121K | +77% |
| Total assets | SEK 19,6M | -40% |
| Equity | SEK 91K | -57% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 683 | 73 586 | 51 559 | 34 769 | 37 693 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 136 | 2 231 | 2 352 | 691 | 3 569 |
| Depreciation & amort. | −241 | −224 | −1 164 | −1 230 | −1 420 |
| EBIT | 2 895 | 2 007 | 1 188 | −539 | 2 149 |
| Net financials | −367 | −400 | −1 040 | −2 037 | −1 554 |
| Profit before tax | 1 697 | 824 | −135 | −523 | 221 |
| Tax | −0 | −176 | −0 | −0 | −342 |
| Net profit | 1 697 | 648 | −135 | −523 | −121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 780 | 48 030 | 49 104 | 32 964 | 19 645 |
| Equity | 1 797 | 870 | 735 | 212 | 91 |
| Long-term debt | 0 | 0 | 0 | 16 033 | 11 762 |
| Short-term debt | 70 659 | 46 855 | 48 246 | 16 588 | 7 659 |
| Total debt | 70 659 | 46 855 | 48 246 | 32 621 | 19 421 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OG Chief Executive Officer | Chief Executive Officer | 2020 |
JE | Audit | 2020 |
| Former (2) | ||
SD | Audit | 2022 – 2023 |
BO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Gunnar Göransson | Chief Executive Officer | 0 companies |
| Jakob Erik Christer Fors | Audit | 0 companies |
| Samuel Douglas Bjälkemo | Audit | 0 companies |
| Bernt Olof Eriksson | Chief Executive Officer | 0 companies |
| Amanda Jane Göransson | Deputy Board Member | 0 companies |