| Revenue | SEK 34M | +1% |
| EBITDA | SEK 3,2M | +25% |
| Net profit | SEK 1,4M | +301% |
| Total assets | SEK 20,3M | +7% |
| Equity | SEK 4,6M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28 064 | 27 256 | 27 408 | 33 590 | 33 985 |
| Staff expenses | — | — | — | — | −12 907 |
| EBITDA | 2 285 | 1 718 | 505 | 2 571 | 3 210 |
| Depreciation & amort. | −916 | −933 | −965 | −969 | −968 |
| EBIT | 1 369 | 785 | −460 | 1 602 | 2 242 |
| Net financials | −372 | −387 | −564 | −696 | −483 |
| Profit before tax | 1 092 | 615 | 50 | 457 | 1 731 |
| Tax | −265 | −148 | −48 | −117 | −367 |
| Net profit | 827 | 467 | 2 | 340 | 1 364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 839 | 20 067 | 18 745 | 19 006 | 20 321 |
| Equity | 5 131 | 3 598 | 3 599 | 3 940 | 4 604 |
| Long-term debt | 8 500 | 9 093 | 8 606 | 7 395 | 8 375 |
| Short-term debt | 4 765 | 5 150 | 5 386 | 6 158 | 5 883 |
| Total debt | 13 265 | 14 243 | 13 992 | 13 553 | 14 258 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA | Audit | 2021 |
PR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MG Audit | Audit | 2022 – 2023 |
PV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Former (3) | ||
| Deputy Board Member | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Göran Nolér | Audit | 0 companies |
| Karl Arne Markus Forsberg | Audit | 0 companies |
| Peter Valentin Larsson | Chief Executive Officer | 0 companies |
| Per Rune Sander | Chief Executive Officer | 0 companies |
| Daniel Forsman | Board of Directors | 0 companies |
| Rolf Håkan Pettersson | Deputy Board Member | 0 companies |
| Johan Patrik Esenius | Deputy Board Member | 0 companies |
| Hans Henrik Carlsson | Board of Directors | 0 companies |
| Karl Roland Backman | Chairman | 0 companies |