| Revenue | SEK 36,3M | -3% |
| EBITDA | SEK 12M | -25% |
| Net profit | SEK -4M | -176% |
| Total assets | SEK 195,3M | -4% |
| Equity | SEK 52,6M | -7% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 642 | 32 552 | 33 622 | 37 607 | 36 323 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 13 841 | 13 139 | 12 139 | 15 986 | 12 020 |
| Depreciation & amort. | −8 315 | −8 549 | −8 700 | −14 534 | −16 150 |
| EBIT | 5 526 | 4 590 | 3 439 | 1 452 | −4 130 |
| Net financials | −2 095 | −1 657 | −1 513 | −1 565 | −2 332 |
| Profit before tax | 2 771 | 2 220 | 1 999 | −387 | −6 462 |
| Tax | −492 | −458 | −418 | −1 063 | 2 456 |
| Net profit | 2 279 | 1 762 | 1 581 | −1 450 | −4 006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 213 199 | 220 902 | 203 137 | 204 062 | 195 335 |
| Equity | 54 669 | 56 431 | 58 012 | 56 562 | 52 556 |
| Long-term debt | 113 000 | 102 000 | 83 000 | 95 000 | 95 000 |
| Short-term debt | 41 262 | 57 587 | 56 896 | 45 935 | 41 509 |
| Total debt | 154 262 | 159 587 | 139 896 | 140 935 | 136 509 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 |
KE Other Auditor | Other Auditor | 2022 |
BS Other Auditor | Other Auditor | 2020 |
JM Chief Auditor | Chief Auditor | 2020 |
| Former (1) | ||
PA Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Deputy Board Member | 2020 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Deputy Board Member | 2020 | |
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Deputy Board Member | 2022 – 2023 | |
| Deputy Board Member | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Board Member | 2022 – 2023 | |
| Deputy Board Member | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Roland Fållby | Chief Executive Officer | 0 companies |
| K Elsmari H Laggar-Bärjegård | Other Auditor | 0 companies |
| Berit Susanne Andersson | Other Auditor | 0 companies |
| Per Anders Hvittfeldt | Chief Auditor | 0 companies |
| Jonas Martin Dahlin | Chief Auditor | 0 companies |
| Kurt Ronny Andrew Lovén | Deputy Board Member | 0 companies |
| Bo Valter Finnström | Deputy Board Member | 0 companies |
| Leif Allan Altner | Deputy Board Member | 0 companies |
| Pers Ulf Ronnie Persson | Board of Directors | 0 companies |
| Per-Erik Wiik | Deputy Board Member | 0 companies |
| Maria Elisabet Setterlund Alvarsson | Deputy Board Member | 0 companies |
| Joseph Hubert Eugène Meens | Deputy Board Member | 0 companies |
| Per Ingemar Rudfeldt | Board of Directors | 0 companies |
| Lars Johan Smids | Board of Directors | 0 companies |
| Lars Olof Uleander | Board of Directors | 0 companies |
| Olof Thomas Göthe | Board of Directors | 0 companies |
| Aino Marita Eurenius | Board of Directors | 0 companies |
| Bernt Lennart Westerhagen | Chairman | 0 companies |
| Hans Göran Olsson | Deputy Board Member | 0 companies |
| Bengt Göran Hahne | Deputy Board Member | 0 companies |
| Hans Bertil Lans | Board of Directors | 0 companies |
| Karin Ellinor Wiik | Deputy Board Member | 0 companies |
| Bud Roger Nils-Erik Eriksson | Board of Directors | 0 companies |