Riskpilot← Back to searchSign inGet full accessSill & Dynamit AB
ABActiveOrg 5566914619HamnplanRestaurant activities · NACE 5611Est. 200510-19 employees
Revenue 2025
SEK 9,3M
-3% vs 2024
EBITDA margin
11.9%
+476% vs 2024
Equity ratio
64.2%
Financial strength
Net profit 2025
SEK 274K
| Revenue | SEK 9,3M | -3% |
| EBITDA | SEK 1,1M | +476% |
| Net profit | SEK 274K | — |
| Total assets | SEK 6,4M | +0% |
| Equity | SEK 4,1M | +7% |
| Employees | — | — |
Legal name
Sill & Dynamit AB
Org number
5566914619
Legal form
Aktiebolag
NACE code
5611 · Restaurant activities
Founded
25 november 2005
Share capital
SEK 100 000
Employees
10-19
VAT registered
Yes
Audit selected
No
Last report
2025-04-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget skall bedriva restaurang- och cateringverksamhet samt därmed förenlig verksamhet.
Address
Hamnplan
Phone
+46706242521
Email
anneli@sillochdynamit.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 448 | 8 758 | 8 269 | 5 686 | 7 865 | 9 033 | 9 518 | 9 278 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 954 | 831 | 676 | 1 162 | −798 | 499 | 1 362 | 1 598 | −294 | 1 104 |
| Depreciation & amort. | −16 | −75 | −82 | −74 | −107 | −120 | −235 | −238 | −251 | −355 |
| EBIT | 938 | 756 | 594 | 1 088 | −905 | 379 | 1 127 | 1 360 | −545 | 749 |
| Net financials | 18 | 1 | −8 | −21 | −44 | 12 | 24 | 14 | 78 | 3 |
| Profit before tax | 483 | 756 | 656 | 1 237 | −722 | 391 | 901 | 774 | 23 | 383 |
| Tax | −107 | −166 | −146 | −275 | −0 | −0 | −164 | −145 | −23 | −109 |
| Net profit | 376 | 590 | 510 | 962 | −722 | 391 | 737 | 629 | 0 | 274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 730 | 4 459 | 5 481 | 6 076 | 5 175 | 4 794 | 5 934 | 6 942 | 6 453 | 6 446 |
| Equity | 1 557 | 1 998 | 2 208 | 3 001 | 2 109 | 2 500 | 3 237 | 3 866 | 3 866 | 4 140 |
| Long-term debt | 183 | 487 | 1 173 | 1 281 | 1 259 | 959 | 1 350 | 1 117 | 995 | 1 056 |
| Short-term debt | 1 530 | 1 514 | 1 709 | 1 574 | 1 806 | 1 335 | 1 097 | 1 429 | 1 552 | 1 040 |
| Total debt | 1 713 | 2 001 | 2 882 | 2 855 | 3 065 | 2 294 | 2 447 | 2 546 | 2 547 | 2 096 |
EBITDA margin
11.9%
This company
15.8%
Market median
-25% vs market
20162025
Equity ratio
64.2%
This company
38.2%
Market median
+68% vs market
20162025
Return on equity
6.6%
This company
18.4%
Market median
-64% vs market
20162025
Net profit margin
3.0%
This company
8.1%
Market median
-63% vs market
20162025
Asset turnover
1.44×
This company
1.12×
Market median
+29% vs market
20162025
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
20162025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via Bolagsverket / SCB · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via Bolagsverket / SCB · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via Bolagsverket / SCB · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-05-01 – 2016-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Sill & Dynamit AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gunnar Andersson | Audit | 0 companies |
| Leif Roger Jonny Johansen | Deputy Board Member | 0 companies |
| Anneli Maria Johansson | Board of Directors | 0 companies |
| Åke Vilhelm Johansson | Deputy Board Member | 0 companies |