| Revenue | SEK 80,1M | -64% |
| EBITDA | SEK -332M | -5832% |
| Net profit | SEK 108,2M | +275% |
| Total assets | SEK 519,8M | -20% |
| Equity | SEK 272,3M | +41% |
| Employees | 89 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 66 540 | 480 889 | 148 908 | 128 741 | 158 235 | 195 742 | 224 432 | 80 141 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −665 | 9 391 | 9 701 | 36 413 | 52 349 | 27 715 | 33 753 | −220 308 | −5 597 | −332 011 |
| Depreciation & amort. | −729 | −1 143 | −2 064 | −10 070 | −2 647 | −2 371 | −2 578 | −4 015 | −5 166 | −4 580 |
| EBIT | −1 394 | 8 248 | 7 637 | 26 343 | 49 702 | 25 344 | 31 175 | −224 323 | −10 763 | −336 591 |
| Net financials | −899 | −1 900 | −1 330 | 16 304 | −3 062 | 5 241 | 21 554 | −75 843 | −3 136 | 444 948 |
| Profit before tax | −2 293 | 6 348 | 6 307 | 42 647 | 37 608 | 22 885 | 39 413 | −277 572 | 37 013 | 108 356 |
| Tax | −0 | −0 | −0 | −5 564 | −5 799 | −4 971 | −8 230 | −11 807 | −8 172 | −120 |
| Net profit | −2 293 | 6 348 | 6 307 | 37 083 | 31 809 | 17 914 | 31 183 | −289 379 | 28 841 | 108 236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 111 | 144 135 | 196 614 | 464 546 | 472 720 | 526 493 | 502 813 | 668 741 | 647 308 | 519 824 |
| Equity | 40 233 | 46 581 | 52 888 | 85 621 | 117 715 | 135 629 | 397 712 | 164 017 | 192 858 | 272 254 |
| Long-term debt | 0 | 70 745 | 109 078 | 159 111 | 243 204 | 233 971 | 0 | 363 392 | 358 332 | 70 770 |
| Short-term debt | 62 878 | 26 809 | 34 648 | 219 814 | 102 769 | 140 161 | 75 052 | 92 177 | 96 118 | 176 800 |
| Total debt | 62 878 | 97 554 | 143 726 | 378 925 | 345 973 | 374 132 | 75 052 | 455 569 | 454 450 | 247 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Auditor | Chief Auditor | 2020 | — | — |
BA Chief Auditor | Chief Auditor | 2022 | — | — |
CM Authorized Recipient of Service | Authorized Recipient of Service | 2024 | — | — |
KM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUIG INTERNATIONAL S.A | Company | 77.0% | 77.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daniel Åkeborg | Chief Auditor | 0 companies |
| Bjarne Alfred Andreassen | Chief Auditor | 0 companies |
| Carl Magnus Svernlöv | Authorized Recipient of Service | 0 companies |
| Kristina Maria Olofsson | Chief Auditor | 0 companies |
| Ingrid Trias Hault | Board of Directors | 0 companies |
| Nicolas Floquet | Board of Directors | 0 companies |
| Barbara Joan Donoghue Vavalidis | Chairman | 0 companies |
| Marc Puig | Chairman | 0 companies |
| Manuel Puig Rocha | Board of Directors | 0 companies |
| Mercedes Pujol Cullere | Board of Directors | 0 companies |
| Alexander Ben Gorham | Board of Directors | 0 companies |
| Fabienne Andrée Roberte Mandaron ép. Mauny | Board of Directors | 0 companies |
| Christopher Garek | Chairman | 0 companies |
| José Manuel Albesa | Board of Directors | 0 companies |
| William Sydney Fisher | Board of Directors | 0 companies |
| Ignacio Javier Redondo Monegal | Board of Directors | 0 companies |
| Ulric Jerome | Board of Directors | 0 companies |
| Francisco Blanco García | Chairman | 0 companies |