| Revenue | SEK 23M | +2% |
| EBITDA | SEK 17,5M | -2% |
| Net profit | SEK 9,7M | +232% |
| Total assets | SEK 207,2M | +4% |
| Equity | SEK 40,5M | +31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 661 | 20 566 | 21 285 | 22 576 | 22 986 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 14 889 | 16 591 | 16 809 | 17 925 | 17 521 |
| Depreciation & amort. | −2 014 | −2 017 | −2 024 | −2 018 | −2 012 |
| EBIT | 12 875 | 14 574 | 14 785 | 15 907 | 15 509 |
| Net financials | −4 287 | −2 469 | −2 772 | −11 142 | −4 259 |
| Profit before tax | 6 698 | 9 806 | 9 713 | 4 766 | 11 494 |
| Tax | −1 215 | −1 441 | −1 502 | −1 857 | −1 843 |
| Net profit | 5 483 | 8 365 | 8 211 | 2 909 | 9 651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176 115 | 183 193 | 190 815 | 199 274 | 207 211 |
| Equity | 11 336 | 19 700 | 27 912 | 30 820 | 40 471 |
| Long-term debt | 149 113 | 147 603 | 146 093 | 146 848 | 146 848 |
| Short-term debt | 10 027 | 9 164 | 8 625 | 8 906 | 8 202 |
| Total debt | 159 140 | 156 767 | 154 718 | 155 754 | 155 050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| David Lennart Johansson | Audit | 0 companies |
| Eirik Forthun | Chairman | 0 companies |
| Erik Sternhard Mattias Wilson | Board of Directors | 0 companies |
| Eva Maria Stina Wilson | Board of Directors | 0 companies |