| Revenue | SEK 0 | — |
| EBITDA | SEK -591K | -281% |
| Net profit | SEK -79K | -180% |
| Total assets | SEK 6,5M | -10% |
| Equity | SEK 5,3M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 711 | 1 599 | 452 | 2 171 | 272 | 40 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 239 | 1 308 | 1 451 | 8 | 653 | 76 | 1 558 | 141 | −155 | −591 |
| Depreciation & amort. | −1 178 | −726 | −619 | −730 | −119 | −89 | −96 | −236 | −344 | −344 |
| EBIT | 1 061 | 582 | 832 | −722 | 534 | −13 | 1 462 | −95 | −499 | −935 |
| Net financials | −312 | −282 | −300 | −212 | −109 | −10 | — | — | −1 | 6 |
| Profit before tax | 724 | 673 | 491 | 323 | 425 | 248 | 1 461 | −95 | 100 | −79 |
| Tax | −163 | −152 | −113 | −74 | −92 | −55 | −301 | −0 | −1 | −0 |
| Net profit | 561 | 521 | 378 | 249 | 333 | 193 | 1 160 | −95 | 99 | −79 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 290 | 12 261 | 13 676 | 7 908 | 5 640 | 4 441 | 5 770 | 5 736 | 7 185 | 6 485 |
| Equity | 2 565 | 3 085 | 3 464 | 3 713 | 4 046 | 4 239 | 5 400 | 5 305 | 5 404 | 5 324 |
| Long-term debt | 6 357 | 5 624 | 7 236 | 2 903 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 508 | 2 065 | 1 448 | 1 021 | 1 322 | 201 | 370 | 431 | 1 782 | 1 161 |
| Total debt | 7 865 | 7 689 | 8 684 | 3 924 | 1 322 | 201 | 370 | 431 | 1 782 | 1 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOEN Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Robin Lindkvist | Audit | 0 companies |
| Jill Maria Elfrida Näslund | Deputy Board Member | 0 companies |
| Bror Olof Evert Näslund | Deputy Board Member | 0 companies |
| Nils Olov Ehard Näslund | Board of Directors | 0 companies |