| Revenue | SEK 1,4M | +3% |
| EBITDA | SEK 527K | +29% |
| Net profit | SEK -1,1M | +7% |
| Total assets | SEK 21,9M | -4% |
| Equity | SEK 100K | -65% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 238 | 1 688 | 1 048 | 1 416 | 1 425 | 1 402 | 1 449 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 452 | 1 113 | 1 160 | 1 368 | 814 | −638 | 521 | 585 | 407 | 527 |
| Depreciation & amort. | −433 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 | −506 |
| EBIT | 1 019 | 607 | 654 | 862 | 308 | −1 144 | 15 | 79 | −99 | 21 |
| Net financials | −209 | −200 | −216 | −157 | −240 | −277 | −220 | −382 | −1 074 | −1 111 |
| Profit before tax | 809 | −73 | 8 | 5 | 68 | −70 | −206 | −302 | −1 173 | −1 090 |
| Tax | −178 | 16 | −2 | −4 | −15 | 14 | 15 | 20 | 15 | 15 |
| Net profit | 631 | −57 | 6 | 1 | 53 | −56 | −191 | −282 | −1 158 | −1 075 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 327 | 26 247 | 26 257 | 25 520 | 24 947 | 25 656 | 25 007 | 24 371 | 22 754 | 21 946 |
| Equity | 1 965 | 1 908 | 1 914 | 1 915 | 1 968 | 1 912 | 1 722 | 1 440 | 282 | 100 |
| Long-term debt | 23 307 | 22 997 | 23 324 | 22 729 | 22 253 | 21 777 | 22 457 | 21 919 | 20 706 | 18 393 |
| Short-term debt | 1 055 | 1 342 | 1 019 | 876 | 727 | 1 967 | 828 | 1 013 | 1 766 | 3 453 |
| Total debt | 24 362 | 24 339 | 24 343 | 23 605 | 22 980 | 23 744 | 23 285 | 22 932 | 22 472 | 21 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2026 | — | — | |
LM Chief Auditor | Chief Auditor | 2021 | — | — |
NP External Signatory | External Signatory | 2021 | — | — |
EG External Signatory | External Signatory | 2022 | — | — |
EG External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nirvana AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Filip Johansson | Audit | 0 companies |
| Lars Markus Niléhn | Chief Auditor | 0 companies |
| Nils Peter Daniel Thulin | External Signatory | 0 companies |
| Erik Gustav Johan Lunderup | External Signatory | 0 companies |
| Erik Gustav Johan Lunderup | External Signatory | 0 companies |
| Bo Roland Lundgren | Deputy Board Member | 0 companies |
| Bengt Åke Christer Bryhagen | Board of Directors | 0 companies |
| Bo Roland Lundgren | Deputy Board Member | 0 companies |