Riskpilot← Back to searchSign inGet full accessGRAPNEL AB
ABActiveOrg 5566976162Korsvägen 40Business and other management consultancy activities · NACE 7020Est. 20060 employees
Revenue 2025
SEK 480K
+643% vs 2024
EBITDA margin
96.3%
+958% vs 2024
Equity ratio
83.2%
Financial strength
Net profit 2025
SEK 366K
+954% vs 2024
| Revenue | SEK 480K | +643% |
| EBITDA | SEK 462K | +958% |
| Net profit | SEK 366K | +954% |
| Total assets | SEK 583K | +314% |
| Equity | SEK 485K | +306% |
| Employees | 0 | — |
Legal name
GRAPNEL AB
Org number
5566976162
Legal form
Aktiebolag
NACE code
7020 · Business and other management consultancy activities
Founded
28 januari 2006
Share capital
SEK 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna suppleanten
Company purpose
Bolaget ska bedriva utveckling och produktion av TV-program och TV-relaterade event samt förvalta rättigheter inom TV-format och aktier i dotterbolag samt bedriva därmed förenlig verksamhet.
Address
Korsvägen 40
Email
mats@grapnel.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 107 | 546 | 306 | 563 | 350 | 53 | 65 | 480 |
| Staff expenses | — | — | — | — | — | — | — | −9 | −0 | −0 | −0 |
| EBITDA | 11 | −2 | 116 | 80 | 518 | 280 | 512 | 282 | 40 | 44 | 462 |
| Depreciation & amort. | −4 | −4 | −4 | −4 | −0 | −0 | −0 | — | — | — | — |
| EBIT | 7 | −6 | 112 | 76 | 518 | 280 | 512 | 282 | 40 | 44 | 462 |
| Net financials | — | — | — | −1 | −15 | −256 | — | −0 | 0 | 1 | −2 |
| Profit before tax | 7 | −6 | 113 | 75 | 503 | 24 | 512 | 282 | 40 | 44 | 460 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −96 | −62 | −9 | −10 | −95 |
| Net profit | 7 | −6 | 113 | 75 | 503 | 24 | 416 | 220 | 31 | 35 | 366 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 71 | 340 | 392 | 650 | 177 | 300 | 347 | 144 | 141 | 583 |
| Equity | 70 | 64 | 100 | 175 | 507 | 103 | 123 | 103 | 85 | 119 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 52 | 7 | 240 | 217 | 143 | 74 | 177 | 243 | 59 | 22 | 98 |
| Total debt | 52 | 7 | 240 | 217 | 143 | 74 | 177 | 243 | 59 | 22 | 98 |
EBITDA margin
96.3%
This company
15.8%
Market median
+509% vs market
20152025
Equity ratio
83.2%
This company
38.2%
Market median
+118% vs market
20152025
Return on equity
75.4%
This company
18.4%
Market median
+310% vs market
20152025
Net profit margin
76.2%
This company
8.1%
Market median
+841% vs market
20152025
Asset turnover
0.82×
This company
1.12×
Market median
+27% vs market
20152025
Debt / equity
0.20×
This company
0.62×
Market median
+68% vs market
20152025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAPNEL AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mats Leo Famer | Chairman | 0 companies |
| Sharon Miller | Deputy Board Member | 0 companies |
| Monir Eriksson | Board of Directors | 0 companies |
| Scott Famer | Board of Directors | 0 companies |