| Revenue | SEK 4,8M | -73% |
| EBITDA | SEK 98,1M | +11990% |
| Net profit | SEK 78,4M | +2155% |
| Total assets | SEK 111,2M | +482% |
| Equity | SEK 81,7M | +2347% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 960 | 12 450 | 11 925 | 14 809 | 16 490 | 17 805 | 4 818 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 374 | −1 263 | 482 | 2 130 | −536 | 3 673 | 2 414 | −825 | 98 095 |
| Depreciation & amort. | −71 | −71 | −71 | −550 | −550 | −1 468 | −2 289 | −3 004 | −2 635 |
| EBIT | 303 | −1 334 | 411 | 1 580 | −1 086 | 2 205 | 125 | −3 829 | 95 460 |
| Net financials | −48 | −25 | −42 | −42 | −81 | −166 | −153 | −326 | 2 246 |
| Profit before tax | 256 | −1 359 | 369 | 1 327 | −957 | 1 699 | −28 | −3 815 | 97 706 |
| Tax | −91 | −0 | −0 | −144 | −0 | −223 | −0 | −0 | −19 326 |
| Net profit | 165 | −1 359 | 369 | 1 183 | −957 | 1 476 | −28 | −3 815 | 78 380 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 842 | 6 969 | 5 431 | 8 866 | 11 092 | 13 470 | 15 934 | 19 086 | 111 167 |
| Equity | 2 088 | 729 | 1 099 | 2 282 | 2 877 | 4 354 | 7 154 | 3 339 | 81 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 553 | 1 667 | 1 267 | 0 | 0 |
| Short-term debt | 4 754 | 6 240 | 4 332 | 6 374 | 6 662 | 7 110 | 7 173 | 15 747 | 29 448 |
| Total debt | 4 754 | 6 240 | 4 332 | 6 374 | 8 215 | 8 777 | 8 440 | 15 747 | 29 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Authorized Recipient of Service | Authorized Recipient of Service | 2023 | — | — |
MI Auditor Substitute | Auditor Substitute | 2020 | — | — |
GS Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2023 | — | — |
PJ | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPICOR | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Jessica Nilsson | Authorized Recipient of Service | 0 companies |
| Mikael Ingmar Nilsson | Auditor Substitute | 0 companies |
| Glenn Stephen Lambert | Deputy Chief Executive Officer | 0 companies |
| Per Johan Anders Strömberg | Audit | 0 companies |
| Jan Axel Morath | Chairman | 0 companies |
| Bengt-Åke Egon Älgevik | Board of Directors | 0 companies |
| Richard John Clark | Chairman | 0 companies |
| Anders Ingmar Ingeström | Chairman | 0 companies |
| Jan Helge Harald Wogel | Board of Directors | 0 companies |
| Cecilia Lundström | Deputy Board Member | 0 companies |
| Håkan Rickard Ebersjö | Board of Directors | 0 companies |
| Marian Janci | Board of Directors | 0 companies |