| Revenue | SEK 29,6M | +9% |
| EBITDA | SEK 206K | -79% |
| Net profit | SEK 457K | -56% |
| Total assets | SEK 36,4M | +6% |
| Equity | SEK 28,7M | +2% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 27 338 | 24 805 | 23 901 | 25 098 | 22 334 | 42 421 | 27 100 | 29 626 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 412 | −1 976 | 2 890 | 2 259 | −1 365 | 874 | 1 103 | 21 140 | 970 | 206 |
| Depreciation & amort. | −69 | −53 | −28 | −18 | −9 | −8 | −5 | −2 | −0 | −31 |
| EBIT | 343 | −2 029 | 2 862 | 2 241 | −1 374 | 866 | 1 098 | 21 138 | 970 | 175 |
| Net financials | −18 | 22 | −10 | −10 | −10 | −11 | −28 | −12 | 65 | 282 |
| Profit before tax | 325 | −2 007 | 2 852 | 2 231 | −1 385 | 855 | 1 071 | 21 127 | 1 035 | 457 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 325 | −2 007 | 2 852 | 2 231 | −1 385 | 855 | 1 071 | 21 127 | 1 035 | 457 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 050 | 9 558 | 11 592 | 11 412 | 11 854 | 12 142 | 11 576 | 32 603 | 34 348 | 36 350 |
| Equity | 506 | 499 | 3 351 | 5 582 | 4 197 | 5 051 | 6 122 | 27 249 | 28 284 | 28 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 544 | 9 059 | 8 241 | 5 830 | 7 657 | 7 091 | 5 453 | 5 354 | 6 064 | 7 609 |
| Total debt | 7 544 | 9 059 | 8 241 | 5 830 | 7 657 | 7 091 | 5 453 | 5 354 | 6 064 | 7 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Audit | 2021 | — | — |
MR Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUNATA INTERNATIONAL HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christer Andersson | Audit | 0 companies |
| Marc Richard Tullgren | Authorized Recipient of Service | 0 companies |
| Bengt Göran Stefan Skog | Chief Executive Officer | 0 companies |
| Jesper Holm Kristoffersen | Chief Executive Officer | 0 companies |
| Alexander Michael Lehmann | Chairman | 0 companies |
| Ralf Moysig | Board of Directors | 0 companies |
| Ole Øland Hansen | Board of Directors | 0 companies |
| Kristian Voldby Olsen | Chairman | 0 companies |