| Revenue | SEK 0 | — |
| EBITDA | SEK -448K | +59% |
| Net profit | SEK -449K | +99% |
| Total assets | SEK 54,5M | -11% |
| Equity | SEK 14,2M | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 127 399 | 24 139 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −275 | −1 934 | −4 369 | −3 437 | −2 444 | −1 566 | −3 816 | −831 | −1 095 | −448 |
| Depreciation & amort. | −5 | −3 | −88 | −166 | −166 | −166 | −159 | −76 | −53 137 | −0 |
| EBIT | −280 | −1 937 | −4 457 | −3 603 | −2 610 | −1 732 | −3 975 | −907 | −54 232 | −448 |
| Net financials | — | 1 | 68 | 472 | 4 | 2 244 | −3 254 | −1 882 | −4 096 | −1 |
| Profit before tax | −280 | −1 936 | −4 389 | −3 130 | −2 606 | 512 | −7 230 | −2 789 | −58 328 | −449 |
| Tax | −0 | 382 | 1 068 | 688 | 496 | −110 | 1 394 | 573 | −4 491 | −0 |
| Net profit | −280 | −1 554 | −3 321 | −2 442 | −2 110 | 402 | −5 836 | −2 216 | −62 819 | −449 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 21 731 | 35 664 | 41 981 | 52 368 | 156 028 | 118 171 | 133 665 | 61 331 | 54 526 |
| Equity | 171 | 20 364 | 25 014 | 24 974 | 22 864 | 23 266 | 17 430 | 17 448 | 14 629 | 14 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 935 | 25 193 | 64 563 | 83 514 | 38 632 | 18 773 |
| Short-term debt | 10 | 1 367 | 10 650 | 17 007 | 21 569 | 107 569 | 36 178 | 32 704 | 8 070 | 21 573 |
| Total debt | 10 | 1 367 | 10 650 | 17 007 | 29 504 | 132 762 | 100 741 | 116 218 | 46 702 | 40 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AH Chief Auditor | Chief Auditor | 2024 | — | — |
YK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMEGO AB (HK) CO LTD | Company | 78.0% | 78.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jiankun Liu | Chief Executive Officer | 0 companies |
| Carsten Juell Fongen | Chief Executive Officer | 0 companies |
| Andreas Henrik Alexander Brodström | Chief Auditor | 0 companies |
| Ying Ke | Chief Executive Officer | 0 companies |
| Nils Einar Hedenstierna | Board of Directors | 0 companies |
| Yufeng Dong | Board of Directors | 0 companies |
| Carsten Juell Fongen | Board of Directors | 0 companies |
| Johan Edvard Sören Kälvesten | Board of Directors | 0 companies |
| Leif Peter Nordin | Chairman | 0 companies |
| Xinghui Xu | Chairman | 0 companies |