| Revenue | SEK 5,5M | +9% |
| EBITDA | SEK 1,9M | +13% |
| Net profit | SEK 891K | +1% |
| Total assets | SEK 2,3M | -31% |
| Equity | SEK 1,1M | -1% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 609 | 3 739 | 3 534 | 3 856 | 4 546 | 4 692 | 5 047 | 5 516 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −1 175 |
| EBITDA | 1 645 | 1 686 | 595 | 816 | 341 | 779 | 1 425 | 1 607 | 1 677 | 1 888 |
| Depreciation & amort. | −21 | −22 | −24 | −24 | −21 | −9 | −2 | −7 | −41 | −41 |
| EBIT | 1 624 | 1 664 | 571 | 792 | 320 | 770 | 1 423 | 1 600 | 1 636 | 1 847 |
| Net financials | −77 | — | 1 263 | −1 | 103 | −88 | 6 | 11 | 11 | −48 |
| Profit before tax | 2 335 | 1 659 | 1 839 | 791 | 435 | 726 | 1 431 | 1 557 | 1 115 | 1 124 |
| Tax | −516 | −366 | −406 | −176 | −73 | −167 | −296 | −323 | −231 | −233 |
| Net profit | 1 819 | 1 293 | 1 433 | 615 | 362 | 559 | 1 135 | 1 234 | 884 | 891 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 821 | 2 551 | 2 102 | 1 922 | 2 292 | 1 758 | 1 969 | 2 281 | 3 391 | 2 323 |
| Equity | 1 948 | 1 441 | 1 574 | 789 | 551 | 1 110 | 1 445 | 1 379 | 1 063 | 1 054 |
| Long-term debt | 10 | 28 | 3 | 388 | 1 354 | 100 | 0 | 0 | 0 | — |
| Short-term debt | 848 | 1 063 | 512 | 731 | 385 | 546 | 524 | 847 | 2 272 | 1 224 |
| Total debt | 858 | 1 091 | 515 | 1 119 | 1 739 | 646 | 524 | 847 | 2 272 | 1 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Audit | 2022 | — | — | |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ettöringen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Per Johan Olofsson | Chief Executive Officer | 0 companies |
| Johan Gunnar Bylund | Deputy Board Member | 0 companies |