Loading company…
| EBITDA |
| 601 |
| 105 |
| 501 |
| −18 |
| 99 |
| Depreciation & amort. | −280 | −280 | −281 | — | −0 |
| EBIT | 321 | −175 | 220 | −18 | 99 |
| Net financials | −71 | −664 | −15 | −19 | −6 |
| Profit before tax | 195 | −330 | 686 | 171 | 93 |
| Tax | −92 | −6 | −86 | −40 | −0 |
| Net profit | 103 | −336 | 600 | 131 | 93 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 249 |
| 0 |
| Short-term debt | 1 366 | 531 | 1 295 | 1 019 | 1 309 |
| Total debt | 1 366 | 531 | 1 295 | 1 268 | 1 309 |