| Revenue | SEK 39,2M | +44% |
| EBITDA | SEK 341K | -26% |
| Net profit | SEK 227K | -19% |
| Total assets | SEK 13,5M | +28% |
| Equity | SEK 3,5M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 362 | 9 300 | 12 869 | 12 580 | 22 833 | 22 875 | 27 194 | 39 245 |
| Staff expenses | — | — | — | — | — | — | −19 201 | — | — | — |
| EBITDA | 97 | 183 | 394 | −23 | 108 | 163 | 257 | 147 | 458 | 341 |
| Depreciation & amort. | −46 | −34 | −29 | −47 | −85 | −118 | −172 | −128 | −176 | −604 |
| EBIT | 51 | 149 | 365 | −70 | 23 | 45 | 85 | 19 | 282 | −263 |
| Net financials | −10 | 62 | 75 | 136 | 135 | −23 | −22 | −14 | 127 | 530 |
| Profit before tax | 402 | 32 | 249 | 65 | 158 | 23 | 62 | 15 | 410 | 267 |
| Tax | −3 | −17 | −72 | −25 | −39 | −9 | −27 | −10 | −131 | −40 |
| Net profit | 399 | 15 | 177 | 40 | 119 | 14 | 35 | 5 | 279 | 227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 540 | 3 177 | 2 851 | 3 458 | 6 336 | 7 601 | 8 734 | 9 427 | 10 582 | 13 547 |
| Equity | 569 | 763 | 940 | 981 | 2 899 | 2 913 | 2 948 | 2 953 | 3 232 | 3 459 |
| Long-term debt | 861 | 705 | 47 | 1 | 694 | 483 | 665 | 0 | 404 | 0 |
| Short-term debt | 1 110 | 1 709 | 1 863 | 2 476 | 2 743 | 4 205 | 5 121 | 6 474 | 6 946 | 10 088 |
| Total debt | 1 971 | 2 414 | 1 910 | 2 477 | 3 437 | 4 688 | 5 785 | 6 474 | 7 350 | 10 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB | Audit | 2022 | — | — |
KC External Signatory | External Signatory | 2022 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tenstar Simulation AB | Company | 90.0% | 90.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Bjarne Fredriksson | Audit | 0 companies |
| Knut Christian Döbeln | External Signatory | 0 companies |
| Jan Freddy Lund | Chief Executive Officer | 0 companies |
| Jan Christer Lund | Board of Directors | 0 companies |