| Revenue | SEK 51,9M | -39% |
| EBITDA | SEK -17,6M | -1399% |
| Net profit | SEK -17,6M | -15745% |
| Total assets | SEK 11,5M | -53% |
| Equity | SEK 2,8M | -37% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 46 184 | 62 368 | 42 241 | 58 475 | 56 826 | 83 672 | 84 894 | 51 885 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 890 | 3 409 | 382 | −1 467 | 3 180 | 224 | 5 426 | 1 353 | −17 570 |
| Depreciation & amort. | −438 | −322 | −1 437 | −1 523 | −1 146 | −1 031 | −1 018 | −456 | −362 |
| EBIT | 452 | 3 087 | −1 055 | −2 990 | 2 034 | −807 | 4 408 | 897 | −17 932 |
| Net financials | −89 | −115 | −278 | −295 | −190 | −344 | −154 | −16 | −244 |
| Profit before tax | 458 | 1 877 | −152 | −3 285 | 1 843 | −1 150 | 3 809 | −99 | −17 588 |
| Tax | −104 | −425 | −0 | −0 | −0 | −0 | −276 | −12 | −0 |
| Net profit | 354 | 1 452 | −152 | −3 285 | 1 843 | −1 150 | 3 533 | −111 | −17 588 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 069 | 17 114 | 18 504 | 14 409 | 13 675 | 11 693 | 20 793 | 24 242 | 11 484 |
| Equity | 968 | 2 420 | 2 268 | 1 772 | 3 615 | 965 | 4 498 | 4 387 | 2 762 |
| Long-term debt | 4 444 | 7 729 | 7 013 | 4 858 | 2 383 | 2 492 | 5 847 | 5 702 | 0 |
| Short-term debt | 3 572 | 5 785 | 9 224 | 7 778 | 7 677 | 8 236 | 10 002 | 13 687 | 8 722 |
| Total debt | 8 016 | 13 514 | 16 237 | 12 636 | 10 060 | 10 728 | 15 849 | 19 389 | 8 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Auditor | Chief Auditor | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JR Audit | Audit | 2022 | — | — |
LB | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expin AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Johan Holmberg | Chief Auditor | 0 companies |
| Alf Conny Lennart Söderholm | Chief Executive Officer | 0 companies |
| Anna Margareta Olivia Wallmark | Chief Executive Officer | 0 companies |
| Jan Rolf Hultelid | Audit | 0 companies |
| Lars Börje Martinsson | Audit | 0 companies |
| David Hans Olof Skalin | Board of Directors | 0 companies |
| Bertil Göran Johnny Berg | Board of Directors | 0 companies |
| Daniel Carl Edvard Skalin | Chairman | 0 companies |
| Robert Claus Otmar Röder | Board of Directors | 0 companies |
| Pierre Dennis Wallmark | Deputy Board Member | 0 companies |
| Martina Lovisa Kengo | Board of Directors | 0 companies |
| Jesper Conny Alexander Söderholm | Board of Directors | 0 companies |
| Jörn Staffan Kullberg | Deputy Board Member | 0 companies |
| Anders Peter Kümmerling | Chairman | 0 companies |
| Lars Fredrik Häggström | Chairman | 0 companies |