| Revenue | SEK 7,4M | -37% |
| EBITDA | SEK -60K | -101% |
| Net profit | SEK 120K | -98% |
| Total assets | SEK 3,5M | -68% |
| Equity | SEK 2,8M | -68% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 470 | 6 489 | 6 659 | 6 744 | 11 623 | 11 411 | 11 760 | 7 353 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −3 | −359 | 507 | 1 959 | 2 731 | 2 514 | 6 134 | 2 365 | 4 008 | −60 |
| Depreciation & amort. | −0 | −27 | −27 | −27 | −27 | −27 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −386 | 480 | 1 932 | 2 704 | 2 487 | 6 134 | 2 365 | 4 008 | −60 |
| Net financials | 78 | 47 | 1 | 7 | 5 | −11 | −13 | 19 | 137 | 212 |
| Profit before tax | 75 | 10 | 360 | 1 450 | 2 029 | 2 001 | 4 587 | 1 784 | 8 240 | 152 |
| Tax | −20 | −4 | −81 | −323 | −438 | −432 | −948 | −386 | −1 744 | −32 |
| Net profit | 55 | 6 | 279 | 1 127 | 1 591 | 1 569 | 3 639 | 1 398 | 6 496 | 120 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 584 | 2 505 | 2 790 | 4 547 | 6 196 | 7 438 | 11 733 | 8 724 | 10 791 | 3 452 |
| Equity | 2 225 | 1 831 | 2 111 | 2 538 | 3 379 | 4 198 | 6 837 | 3 335 | 8 631 | 2 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 476 | 360 | 1 201 | 1 330 | 1 278 | 1 400 | 1 294 | 2 160 | 691 |
| Total debt | 812 | 476 | 360 | 1 201 | 1 330 | 1 278 | 1 400 | 1 294 | 2 160 | 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinusoidal Systems AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Robert John Muir Hughes | Chief Executive Officer | 0 companies |
| Thomas Henricus Johannes J Arts | Chief Executive Officer | 0 companies |
| Carl Lennart Mathias Ljung | Audit | 0 companies |
| Hans Josef Svensson | Chairman | 0 companies |
| Maximilian Henrik Algehed | Board of Directors | 0 companies |
| Ulf Krister Norell | Board of Directors | 0 companies |