Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Fröstorps Mjölk AB
AB
Active
Org 5567055743
Fröstorp Storegården, 524 95
Ljung
Raising of dairy cattle
· NACE 0141
Est. 2006
5 employees
Watchlist
Share
Sweden
/
Companies
/
Raising of dairy cattle
/
Fröstorps Mjölk AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
20M
40M
60M
81M
40M
2021
51M
2022
55M
2023
60M
2024
70M
2025
EBITDA
SEK millions
0M
5M
11M
16M
22M
9M
2021
13M
2022
12M
2023
13M
2024
19M
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
40 057
51 101
54 964
59 622
70 439
Staff expenses
—
−4 010
−3 600
−3 401
−2 737
EBITDA
9 137
12 636
12 194
13 325
18 888
Depreciation & amort.
−4 606
−4 928
−6 215
−7 521
−8 477
EBIT
4 531
7 708
5 978
5 804
10 411
Net financials
−653
−900
−1 916
−2 740
−2 076
Profit before tax
2 844
5 720
2 172
2 702
3 250
Tax
−554
−557
−581
−524
−617
Net profit
2 290
5 163
1 591
2 178
2 632
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
68 675
78 966
94 520
108 642
125 324
Equity
11 052
16 215
17 806
19 984
21 916
Long-term debt
25 836
26 215
39 920
49 165
51 721
Short-term debt
17 300
20 962
20 129
22 466
29 574
Total debt
43 136
47 176
60 049
71 631
81 295
Financial ratios
5-year trend
EBITDA margin
26.8%
This company
15.8%
Market median
+70% vs market
2021
2025
Equity ratio
17.5%
This company
38.2%
Market median
-54% vs market
2021
2025
Return on equity
12.0%
This company
18.4%
Market median
+35% vs market
2021
2025
Net profit margin
3.7%
This company
8.1%
Market median
-54% vs market
2021
2025
Asset turnover
0.56×
This company
1.12×
Market median
-50% vs market
2021
2025
Debt / equity
4.72×
This company
0.62×
Market median
-661% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Fröstorps Mjölk AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
