| Revenue | SEK 21M | +11% |
| EBITDA | SEK 3,5M | +44% |
| Net profit | SEK 269K | +147% |
| Total assets | SEK 85,1M | +1% |
| Equity | SEK 80,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 14 291 | 14 865 | 15 842 | 17 237 | 19 499 | 18 963 | 21 018 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 202 | 2 399 | 1 192 | 3 226 | 634 | −126 | −4 647 | 2 219 | 2 470 | 3 547 |
| Depreciation & amort. | −2 265 | −2 321 | −637 | −2 995 | −3 383 | −3 362 | −3 512 | −3 555 | −3 290 | −3 279 |
| EBIT | −63 | 78 | 555 | 231 | −2 749 | −3 488 | −8 159 | −1 336 | −820 | 268 |
| Net financials | 310 | 52 | 114 | 4 | −1 | −3 | −1 | 29 | 110 | 93 |
| Profit before tax | 246 | 130 | 669 | 235 | −2 751 | −3 491 | −8 160 | −1 307 | −709 | 360 |
| Tax | −3 | −0 | −0 | −0 | 1 438 | 685 | 1 684 | 231 | 139 | −91 |
| Net profit | 243 | 130 | 669 | 235 | −1 313 | −2 806 | −6 476 | −1 076 | −570 | 269 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 256 | 71 755 | 74 351 | 75 100 | 78 140 | 79 084 | 80 955 | 82 763 | 84 197 | 85 140 |
| Equity | 25 299 | 25 429 | 26 098 | 26 333 | 70 098 | 75 992 | 78 078 | 79 502 | 79 931 | 80 200 |
| Long-term debt | 45 077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 880 | 46 326 | 48 253 | 48 767 | 8 042 | 3 092 | 2 877 | 3 261 | 4 266 | 4 940 |
| Total debt | 45 957 | 46 326 | 48 253 | 48 767 | 8 042 | 3 092 | 2 877 | 3 261 | 4 266 | 4 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Auditor | Chief Auditor | 2020 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EA Chief Auditor | Chief Auditor | 2026 | — | — |
PV External Signatory | External Signatory | 2020 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ernst Rosén Värdepapper AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Clifford Jagner | Chief Auditor | 0 companies |
| Hans Patrik Fredriksson | Chief Executive Officer | 0 companies |
| Erik Axel Wiklund | Chief Auditor | 0 companies |
| Per Viktor Rosén | External Signatory | 0 companies |
| Eva Karin Emanuelsson Rudhag | Chief Executive Officer | 0 companies |
| Anton Johan Hansén | Chief Auditor | 0 companies |
| Rut Annika Ahl Åkesson | Board of Directors | 0 companies |
| Lars Reine Rosén | Board of Directors | 0 companies |
| Johan Rosén | Chairman | 0 companies |