| Revenue | SEK 3,6M | +19% |
| EBITDA | SEK 201K | +152% |
| Net profit | SEK 41K | +109% |
| Total assets | SEK 2,4M | +14% |
| Equity | SEK 181K | +29% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 12 943 | 10 587 | 5 527 | 5 011 | 2 892 | 3 477 | 3 037 | 3 611 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 916 | 1 014 | 1 766 | 1 123 | 498 | −779 | −1 779 | −471 | −385 | 201 |
| Depreciation & amort. | −15 | −77 | −77 | −77 | −0 | −0 | −0 | −0 | −7 | −133 |
| EBIT | 1 901 | 937 | 1 689 | 1 046 | 498 | −779 | −1 779 | −471 | −392 | 68 |
| Net financials | 36 | 28 | 2 | −4 | −8 | −85 | 162 | −8 | −41 | −23 |
| Profit before tax | 1 451 | 913 | 1 406 | 1 115 | 561 | 364 | −1 048 | −480 | −433 | 45 |
| Tax | −322 | −194 | −311 | −248 | −123 | −363 | −129 | −37 | −0 | −4 |
| Net profit | 1 129 | 719 | 1 095 | 867 | 438 | 1 | −1 177 | −517 | −433 | 41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 464 | 6 144 | 6 806 | 6 872 | 6 936 | 5 306 | 3 493 | 2 362 | 2 107 | 2 396 |
| Equity | 1 647 | 867 | 1 262 | 1 129 | 1 566 | 1 567 | 390 | 372 | 140 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 577 |
| Short-term debt | 2 217 | 3 624 | 3 605 | 3 876 | 3 573 | 3 170 | 3 103 | 1 989 | 1 611 | 1 637 |
| Total debt | 2 217 | 3 624 | 3 605 | 3 876 | 3 573 | 3 170 | 3 103 | 1 989 | 1 968 | 2 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Audit | Audit | 2024 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esse Kraft AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Thomas Appelgren | Audit | 0 companies |
| Per Magnus Persson | Chief Auditor | 0 companies |
| Jola Margareta Kristine Hargby | Chief Executive Officer | 0 companies |
| Daniel Bogdan Hargby | Chairman | 0 companies |
| Ewa Janina Dziedzic | Board of Directors | 0 companies |