| Revenue | SEK 14,3M | +0% |
| EBITDA | SEK 4,5M | +11% |
| Net profit | SEK -4M | -2% |
| Total assets | SEK 111,1M | +1% |
| Equity | SEK 91K | -30% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 15 991 | 14 532 | 15 075 | — | 14 896 | 13 474 | 14 350 | 14 318 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 067 | 9 322 | 8 442 | 6 746 | 7 114 | 0 | 5 778 | 3 347 | 4 077 | 4 507 |
| Depreciation & amort. | −0 | −1 460 | −0 | −0 | −0 | — | −0 | −0 | −0 | −0 |
| EBIT | 7 067 | 7 862 | 8 442 | 6 746 | 7 114 | 0 | 5 778 | 3 347 | 4 077 | 4 507 |
| Net financials | −1 609 | −1 539 | −1 758 | −1 803 | −1 558 | — | −1 336 | −1 975 | −4 536 | −4 967 |
| Profit before tax | 1 084 | 77 | 376 | −372 | −1 126 | 0 | −588 | −1 606 | −3 944 | −4 007 |
| Tax | −257 | 5 | −83 | 84 | 8 | — | −16 | −18 | 3 | −32 |
| Net profit | 827 | 82 | 293 | −288 | −1 118 | — | −604 | −1 624 | −3 941 | −4 039 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 208 | 108 448 | 103 808 | 102 725 | 125 165 | 128 542 | 127 487 | 126 441 | 110 545 | 111 129 |
| Equity | 2 641 | 2 723 | 3 016 | 2 728 | 1 609 | 700 | 96 | 72 | 130 | 91 |
| Long-term debt | 94 796 | 101 030 | 90 000 | 90 000 | 111 362 | 116 985 | 116 985 | 116 985 | 102 170 | 102 170 |
| Short-term debt | 4 514 | 4 443 | 10 457 | 9 747 | 11 952 | 10 598 | 10 131 | 9 092 | 7 956 | 8 547 |
| Total debt | 99 310 | 105 473 | 100 457 | 99 747 | 123 314 | 127 583 | 127 116 | 126 077 | 110 126 | 110 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Jonas AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |