| Revenue | SEK 12M | -6% |
| EBITDA | SEK 139K | +55% |
| Net profit | SEK -346K | +24% |
| Total assets | SEK 4,2M | +0% |
| Equity | SEK 652K | -35% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 12 118 | 13 243 | 15 937 | 18 929 | 21 874 | 21 997 | 12 818 | 11 999 |
| Staff expenses | — | — | — | — | — | — | −2 510 | −2 878 | −2 898 | — |
| EBITDA | 252 | 582 | 24 | −456 | 330 | 646 | 267 | −7 | 90 | 139 |
| Depreciation & amort. | −184 | −195 | −195 | −195 | −433 | −465 | −464 | −412 | −412 | −385 |
| EBIT | 68 | 387 | −171 | −651 | −103 | 181 | −196 | −420 | −322 | −246 |
| Net financials | −92 | −51 | −75 | −88 | −96 | −85 | −79 | −121 | −132 | −101 |
| Profit before tax | −25 | 336 | −246 | −738 | −199 | 96 | −275 | −541 | −454 | −346 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | −0 |
| Net profit | −25 | 336 | −246 | −738 | −199 | 96 | −275 | −541 | −454 | −346 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 391 | 3 596 | 3 158 | 5 935 | 5 873 | 5 913 | 5 381 | 4 944 | 4 184 | 4 195 |
| Equity | 214 | 550 | 303 | 2 370 | 2 172 | 2 268 | 1 993 | 1 256 | 998 | 652 |
| Long-term debt | 2 268 | 2 048 | 1 828 | 2 568 | 2 328 | 2 178 | 1 998 | 2 244 | 1 688 | 1 982 |
| Short-term debt | 909 | 998 | 1 027 | 996 | 1 373 | 1 467 | 1 390 | 1 248 | 1 498 | 1 561 |
| Total debt | 3 177 | 3 046 | 2 855 | 3 564 | 3 701 | 3 645 | 3 389 | 3 492 | 3 185 | 3 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2022 | — | — |
AT Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jenny Louise Gentele | Audit | 0 companies |
| Angelika Thor | Auditor Substitute | 0 companies |
| Saliba Klour | Chairman | 0 companies |
| Josef Baghdo | Board of Directors | 0 companies |
| Juliana Baghdo | Deputy Board Member | 0 companies |