| Revenue | SEK 177,4M | +5% |
| EBITDA | SEK 94,5M | +11% |
| Net profit | SEK -37,9M | -131% |
| Total assets | SEK 1,6B | +56% |
| Equity | SEK 3M | +228% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 129 546 | 137 228 | 141 979 | 146 063 | 145 179 | 152 301 | 168 384 | 177 380 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 68 945 | 62 193 | 56 607 | 67 839 | 67 987 | 68 622 | 67 158 | 69 615 | 85 137 | 94 465 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 68 945 | 62 193 | 56 607 | 67 839 | 67 987 | 68 622 | 67 158 | 69 615 | 85 137 | 94 465 |
| Net financials | −3 672 | −7 949 | — | 120 | 2 685 | −27 642 | −12 182 | −20 200 | −36 596 | −51 845 |
| Profit before tax | 2 815 | −5 056 | 1 707 | 4 859 | 8 897 | 56 320 | −30 720 | 8 183 | −17 550 | −38 457 |
| Tax | 374 | −315 | −484 | 1 446 | −1 266 | −1 835 | −3 442 | −3 036 | 1 118 | 512 |
| Net profit | 3 189 | −5 371 | 1 223 | 6 305 | 7 631 | 54 485 | −34 162 | 5 147 | −16 432 | −37 945 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 467 161 | 1 489 544 | 1 603 954 | 1 184 238 | 1 228 101 | 1 661 125 | 1 691 018 | 1 754 460 | 1 049 254 | 1 636 423 |
| Equity | 9 676 | 305 | 1 528 | 7 833 | 9 464 | 63 949 | 188 | 5 335 | 903 | 2 958 |
| Long-term debt | 1 251 564 | 1 376 418 | 1 435 718 | 1 007 243 | 1 070 343 | 1 500 000 | 1 500 000 | 1 500 000 | 860 000 | 1 500 000 |
| Short-term debt | 168 536 | 75 121 | 128 524 | 132 424 | 110 290 | 57 337 | 147 548 | 202 807 | 143 151 | 88 777 |
| Total debt | 1 420 100 | 1 451 539 | 1 564 242 | 1 139 667 | 1 180 633 | 1 557 337 | 1 647 548 | 1 702 807 | 1 003 151 | 1 588 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Dante AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |