| Revenue | SEK 9,9M | +1% |
| EBITDA | — | — |
| Net profit | SEK -217,9M | -169% |
| Total assets | SEK 1B | -14% |
| Equity | SEK 2,3M | +901% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 056 | 2 266 | 3 552 | 3 988 | 4 274 | 1 998 | 9 769 | 9 861 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | −3 | −3 | −3 | −4 | — | — | — |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −3 | −3 | −3 | −4 | 0 | 0 | 0 |
| Net financials | 31 369 | 25 484 | 37 978 | 84 988 | −44 415 | 52 035 | −3 652 | −29 422 | −90 428 | −227 676 |
| Profit before tax | 35 951 | 108 484 | 50 078 | 88 485 | −11 576 | 49 828 | −74 | −15 527 | −83 138 | −219 023 |
| Tax | −0 | −22 910 | 3 061 | 397 | 56 | 406 | 402 | −1 195 | 2 206 | 1 104 |
| Net profit | 35 951 | 85 574 | 53 139 | 88 882 | −11 520 | 50 234 | 328 | −16 722 | −80 932 | −217 919 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 264 399 | 1 372 883 | 1 359 961 | 1 407 390 | 1 361 111 | 1 242 926 | 1 148 558 | 1 156 345 | 1 204 457 | 1 031 478 |
| Equity | 43 147 | 90 720 | 63 860 | 99 742 | 222 | 50 456 | 785 | 163 | 231 | 2 312 |
| Long-term debt | 1 190 801 | 1 190 801 | 1 275 666 | 1 287 610 | 1 331 610 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 0 |
| Short-term debt | 29 865 | 67 866 | 0 | 0 | 9 297 | 172 894 | 128 600 | 135 814 | 186 064 | 1 012 109 |
| Total debt | 1 220 666 | 1 258 667 | 1 275 666 | 1 287 610 | 1 340 907 | 1 172 894 | 1 128 600 | 1 135 814 | 1 186 064 | 1 012 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Kelly AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |