Loading company…
| EBITDA |
| 933 |
| 305 |
| 57 |
| 164 |
| −390 |
| Depreciation & amort. | −1 052 | −351 | −204 | −3 | −3 |
| EBIT | −119 | −46 | −147 | 161 | −393 |
| Net financials | −180 | −56 | −45 | −48 | −47 |
| Profit before tax | −300 | −101 | −192 | 113 | −441 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −300 | −101 | −192 | 113 | −441 |
| Long-term debt |
| 331 |
| 191 |
| 146 |
| 146 |
| 146 |
| Short-term debt | 1 723 | 1 673 | 1 640 | 1 923 | 2 107 |
| Total debt | 2 054 | 1 864 | 1 786 | 2 069 | 2 253 |