| Revenue | SEK 14M | -6% |
| EBITDA | SEK -1,4M | -783% |
| Net profit | SEK -713K | -2873% |
| Total assets | SEK 8,2M | -1% |
| Equity | SEK 3,9M | -15% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 435 | 10 242 | 10 282 | 12 340 | 13 643 | 14 828 | 14 002 |
| Staff expenses | — | — | — | — | — | — | — | −3 063 | −4 018 | −4 988 |
| EBITDA | 1 150 | 1 716 | 1 538 | 1 256 | 2 062 | 1 637 | 2 101 | 1 616 | 198 | −1 354 |
| Depreciation & amort. | −4 | −5 | −5 | −5 | −5 | −1 | −5 | −10 | −12 | −44 |
| EBIT | 1 146 | 1 711 | 1 533 | 1 251 | 2 057 | 1 636 | 2 096 | 1 605 | 187 | −1 398 |
| Net financials | 7 | 3 | 4 | 3 | 7 | 7 | 13 | 5 | −12 | −73 |
| Profit before tax | 1 153 | 1 714 | 1 538 | 1 574 | 1 544 | 1 333 | 1 939 | 1 446 | −24 | −713 |
| Tax | −260 | −392 | −346 | −352 | −337 | −290 | −403 | −300 | — | — |
| Net profit | 893 | 1 322 | 1 192 | 1 222 | 1 207 | 1 043 | 1 536 | 1 146 | −24 | −713 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 431 | 5 498 | 5 635 | 5 708 | 5 699 | 6 614 | 8 553 | 8 009 | 8 282 | 8 176 |
| Equity | 2 650 | 3 412 | 3 484 | 3 606 | 3 403 | 4 446 | 5 982 | 5 628 | 4 604 | 3 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 877 | — |
| Short-term debt | 1 181 | 1 486 | 1 551 | 1 822 | 1 496 | 1 368 | 1 772 | 1 582 | 2 002 | 4 243 |
| Total debt | 1 181 | 1 486 | 1 551 | 1 822 | 1 496 | 1 368 | 1 772 | 1 582 | 2 879 | 4 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IZO Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Oskar Wigell | Audit | 0 companies |
| Anna Berta Sofie Axelsson | Chief Executive Officer | 0 companies |
| Anders Harald Martin Lindahl | Deputy Board Member | 0 companies |