| Revenue | SEK 10,6M | -9% |
| EBITDA | SEK -767K | +44% |
| Net profit | SEK 1K | +25% |
| Total assets | SEK 10M | +11% |
| Equity | SEK 212K | +1% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 17 019 | 14 365 | 13 792 | 11 790 | 13 055 | 13 731 | 11 730 | 10 634 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −943 |
| EBITDA | 531 | 1 233 | 1 604 | −2 438 | 567 | −965 | −398 | −711 | −1 361 | −767 |
| Depreciation & amort. | −323 | −326 | −340 | −217 | −6 | −6 | −6 | −0 | −0 | — |
| EBIT | 208 | 907 | 1 264 | −2 655 | 561 | −971 | −404 | −711 | −1 361 | −767 |
| Net financials | −19 | −25 | −27 | −21 | −23 | −28 | −49 | −41 | −57 | −40 |
| Profit before tax | 69 | 81 | 1 236 | 23 | 59 | −1 000 | 47 | 49 | 2 | 2 |
| Tax | −16 | −19 | −318 | −13 | −58 | −41 | −11 | −11 | −1 | −1 |
| Net profit | 53 | 62 | 918 | 10 | 1 | −1 041 | 36 | 38 | 1 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 242 | 12 075 | 13 898 | 12 555 | 11 444 | 8 315 | 7 566 | 8 131 | 9 057 | 10 028 |
| Equity | 184 | 247 | 1 165 | 1 175 | 1 176 | 136 | 171 | 209 | 210 | 212 |
| Long-term debt | 948 | 6 395 | 6 446 | 4 621 | 4 203 | 3 803 | 3 882 | 3 992 | 4 109 | 4 126 |
| Short-term debt | 11 110 | 5 433 | 6 287 | 6 758 | 6 064 | 4 377 | 3 513 | 3 930 | 4 738 | 5 690 |
| Total debt | 12 058 | 11 828 | 12 733 | 11 379 | 10 267 | 8 180 | 7 395 | 7 922 | 8 847 | 9 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taj Mahal Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Daniel Dagermark | Chief Auditor | 0 companies |
| Stig Michael Johansson | Chairman | 0 companies |
| Ehsan Waheed Mirza | Board of Directors | 0 companies |
| Omar Mirza | Deputy Board Member | 0 companies |
| Khalid Waheed Mirza | Chairman | 0 companies |