| Revenue | SEK 29,3M | -20% |
| EBITDA | SEK -819K | +65% |
| Net profit | SEK -116K | +33% |
| Total assets | SEK 18M | +58% |
| Equity | SEK 615K | -16% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 51 674 | 53 064 | 102 207 | 54 119 | 46 879 | 60 516 | 36 440 | 29 282 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 135 | 529 | 341 | 259 | 728 | −9 394 | −1 314 | −35 | −2 360 | −819 |
| Depreciation & amort. | −117 | −124 | −144 | −166 | −154 | −271 | −314 | −293 | −345 | −316 |
| EBIT | 18 | 405 | 197 | 93 | 574 | −9 665 | −1 628 | −328 | −2 705 | −1 135 |
| Net financials | −4 | −1 | −4 | −2 | −8 | −21 | −28 | −338 | −124 | −69 |
| Profit before tax | −6 | −1 | 5 | 5 | 567 | −9 686 | 343 | 234 | −172 | −116 |
| Tax | −0 | −0 | −5 | −5 | −125 | −87 | 222 | −14 | −0 | −0 |
| Net profit | −6 | −1 | 0 | 0 | 442 | −9 773 | 565 | 220 | −172 | −116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 438 | 4 965 | 4 105 | 14 622 | 26 584 | 28 750 | 26 357 | 13 326 | 11 332 | 17 961 |
| Equity | 231 | 229 | 229 | 230 | 672 | 118 | 683 | 903 | 731 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 055 | 1 717 | 1 597 | 0 | 0 |
| Short-term debt | 3 207 | 4 736 | 3 875 | 14 392 | 25 912 | 17 801 | 23 956 | 10 825 | 10 602 | 17 345 |
| Total debt | 3 207 | 4 736 | 3 875 | 14 392 | 25 912 | 19 856 | 25 673 | 12 422 | 10 602 | 17 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imperia Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Johan Peter Söderman | Audit | 0 companies |
| Jens Elof Niclas Sven Ericsson | Chief Executive Officer | 0 companies |
| Linda Therése Borg Ericsson | Deputy Board Member | 0 companies |