| Revenue | SEK 44,4M | +4% |
| EBITDA | SEK 6,7M | -40% |
| Net profit | SEK 4,5M | -48% |
| Total assets | SEK 133M | +135% |
| Equity | SEK 61,6M | +906% |
| Employees | 37 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 27 421 | 26 256 | 26 373 | 35 447 | 41 696 | 42 735 | 44 376 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 231 | 5 261 | 6 993 | 10 467 | 9 841 | 11 250 | 17 323 | 19 321 | 11 136 | 6 719 |
| Depreciation & amort. | −1 277 | −1 641 | −1 998 | −2 514 | −2 937 | −3 843 | −4 386 | −5 218 | −5 677 | −6 183 |
| EBIT | 1 954 | 3 620 | 4 995 | 7 953 | 6 904 | 7 407 | 12 937 | 14 103 | 5 459 | 536 |
| Net financials | −313 | −264 | −151 | −48 | −138 | −244 | −17 | −16 | 44 | 967 |
| Profit before tax | 1 641 | 3 356 | 4 844 | 7 959 | 5 021 | 5 311 | 11 420 | 13 087 | 11 151 | 880 |
| Tax | −382 | −797 | −1 090 | −1 851 | −1 153 | −1 192 | −2 403 | −2 830 | −2 401 | 3 639 |
| Net profit | 1 259 | 2 559 | 3 754 | 6 108 | 3 868 | 4 119 | 9 017 | 10 257 | 8 750 | 4 519 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 969 | 15 051 | 15 009 | 19 500 | 22 654 | 30 367 | 38 499 | 44 688 | 56 595 | 133 041 |
| Equity | 5 522 | 7 073 | 9 328 | 12 885 | 14 753 | 18 871 | 23 088 | 27 205 | 6 123 | 61 607 |
| Long-term debt | 358 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 013 |
| Short-term debt | 6 973 | 7 701 | 5 476 | 6 564 | 6 036 | 7 736 | 10 559 | 11 534 | 50 302 | 61 331 |
| Total debt | 7 331 | 7 818 | 5 476 | 6 564 | 6 036 | 7 736 | 10 559 | 11 534 | 50 302 | 71 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Auditor | Chief Auditor | 2022 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM | Audit | 2022 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G1 PI BidCo AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Henrik Franco Gösta Mazzanti | Chief Executive Officer | 0 companies |
| Hans Mikael Johansson | Audit | 0 companies |
| Henrik Lars Häll | Chief Executive Officer | 0 companies |
| Urban Tore Bucht | Board of Directors | 0 companies |
| Claes Göran Häll | Deputy Board Member | 0 companies |
| Richard Lars Häll | Board of Directors | 0 companies |
| Ulf Martin Henricson | Board of Directors | 0 companies |
| Gustav Wilhelm Lagercrantz | Chairman | 0 companies |