| Revenue | SEK 0 | — |
| EBITDA | SEK -221K | +55% |
| Net profit | SEK 95K | +189% |
| Total assets | SEK 3,7M | +1% |
| Equity | SEK 3,7M | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 154 019 | 118 050 | 116 624 | 113 773 | 74 999 | −31 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | −211 | — |
| EBITDA | −33 020 | −16 358 | −12 106 | −20 964 | −22 505 | −15 780 | −22 467 | −18 323 | −490 | −221 |
| Depreciation & amort. | −1 403 | −1 206 | −522 | −131 | −52 | −23 | −0 | −0 | — | −0 |
| EBIT | −34 423 | −17 564 | −12 628 | −21 095 | −22 557 | −15 803 | −22 467 | −18 323 | −490 | −221 |
| Net financials | −236 | −471 | −963 | −979 | −219 | 66 | 137 | −125 | −99 | 95 |
| Profit before tax | 5 442 | 12 | 16 | −364 | −4 | 45 | 77 | −144 | −107 | 95 |
| Tax | −1 232 | −12 | −16 | −40 | −0 | −0 | −0 | −0 | — | −0 |
| Net profit | 4 210 | 0 | 0 | −404 | −4 | 45 | 77 | −144 | −107 | 95 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 453 | 57 641 | 59 683 | 69 210 | 53 732 | 24 505 | 24 409 | 24 505 | 3 624 | 3 670 |
| Equity | 14 105 | 14 105 | 14 106 | 13 702 | 13 698 | 13 743 | 13 820 | 13 676 | 3 568 | 3 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Short-term debt | 23 358 | 43 159 | 45 577 | 55 508 | 40 034 | 10 762 | 10 589 | 9 929 | 56 | 7 |
| Total debt | 23 358 | 43 159 | 45 577 | 55 508 | 40 034 | 10 762 | 10 589 | 9 929 | 56 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellos 1 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gunnar Mast | Chief Auditor | 0 companies |
| Bernt Johnny Eriksson | Board of Directors | 0 companies |
| Bernt Mathias Parkhagen | Board of Directors | 0 companies |
| Hans Bertil Ohlsson | Chairman | 0 companies |
| Ulf Johan Stigson | Board of Directors | 0 companies |