| Revenue | SEK 36,6M | +97% |
| EBITDA | SEK -791K | -153% |
| Net profit | SEK 158K | -87% |
| Total assets | SEK 16,6M | +213% |
| Equity | SEK 2M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 033 | 14 233 | 15 880 | 18 528 | 36 554 |
| Staff expenses | — | — | — | −11 131 | −22 568 |
| EBITDA | 1 652 | 794 | 507 | 1 504 | −791 |
| Depreciation & amort. | −385 | −344 | −319 | −75 | −120 |
| EBIT | 1 267 | 450 | 188 | 1 429 | −911 |
| Net financials | −78 | 171 | 90 | 108 | 5 |
| Profit before tax | 1 309 | 622 | 182 | 1 537 | 192 |
| Tax | −268 | −65 | −68 | −324 | −35 |
| Net profit | 1 041 | 557 | 114 | 1 213 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 063 | 6 207 | 3 707 | 5 320 | 16 636 |
| Equity | 1 366 | 1 048 | 1 161 | 1 874 | 2 032 |
| Long-term debt | 0 | 0 | 0 | — | — |
| Short-term debt | 4 697 | 5 159 | 2 449 | 3 350 | 14 441 |
| Total debt | 4 697 | 5 159 | 2 449 | 3 350 | 14 441 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
HB Audit | Audit | 2025 |
| Former (5) | ||
JF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JT Audit | Audit | 2022 – 2025 |
DF Chief Auditor | Chief Auditor | 2023 – 2025 |
JK Auditor Substitute | Auditor Substitute | 2021 – 2022 |
LM | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Daniel Vardnes | Chief Executive Officer | 0 companies |
| Maeva Maud Moudi Hachem | Chief Executive Officer | 0 companies |
| Johan Tomas Ahlgren | Audit | 0 companies |
| Dan Fredrik Koffi Eklu Sjödén | Chief Auditor | 0 companies |
| Johanna Katarina Boive | Auditor Substitute | 0 companies |
| Linda Margareta Sandler | Audit | 0 companies |
| Henrik Backlund | Audit | 0 companies |
| Anna Christina Victoria Centomain | Board of Directors | 0 companies |
| Karl Anders Jonas Cervin | Chairman | 0 companies |
| Jesper Daniel Palm | Board of Directors | 0 companies |
| Daniel Andreas Fornander | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Leif Gunnar Pettersson | Board of Directors | 0 companies |
| Erik Andreas Aspegren Westin | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Mats Erik Mattsson | Board of Directors | 0 companies |
| Petri Teemu Einari Piippo | Deputy Board Member | 0 companies |
| Ivan Karelius | Board of Directors | 0 companies |
| John Erik Fredrik Beckman | Chairman | 0 companies |