| Revenue | SEK 25,5M | +3% |
| EBITDA | SEK 406K | +106% |
| Net profit | SEK 65K | +102% |
| Total assets | SEK 3,7M | -51% |
| Equity | SEK 255K | +34% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 290 | 53 444 | 40 414 | 24 712 | 25 456 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 208 | 3 268 | −2 624 | −7 287 | 406 |
| Depreciation & amort. | −12 | −42 | −27 | −51 | −123 |
| EBIT | 3 196 | 3 226 | −2 651 | −7 338 | 283 |
| Net financials | 57 | 201 | −30 | −20 | −119 |
| Profit before tax | 3 253 | 3 427 | −1 | −3 454 | 65 |
| Tax | −696 | −706 | −0 | −0 | −0 |
| Net profit | 2 557 | 2 721 | −1 | −3 454 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 213 | 13 145 | 10 943 | 7 661 | 3 740 |
| Equity | 5 424 | 5 845 | 3 644 | 190 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 4 789 | 7 299 | 7 298 | 7 470 | 2 485 |
| Total debt | 4 789 | 7 299 | 7 298 | 7 470 | 3 485 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Chief Auditor | Chief Auditor | 2022 |
NE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
CA | Audit | 2022 – 2023 |
RA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Deputy Board Member | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Anders Erik Johansson | Audit | 0 companies |
| Jonatan Patrik Ün | Chief Auditor | 0 companies |
| Rodrik Anders Howard | Chief Executive Officer | 0 companies |
| Nils Emil Patrik Holmer | Chief Executive Officer | 0 companies |
| Kristin Olstad Schea | Chairman | 0 companies |
| Michael Gade Madsen | Deputy Board Member | 0 companies |
| Odd Rune Formo Skaret | Board of Directors | 0 companies |
| Gro Schøne | Board of Directors | 0 companies |
| Lars Kristian Sørbel Thomassen | Board of Directors | 0 companies |
| Tom Sunde | Chairman | 0 companies |