| Revenue | SEK 0 | — |
| EBITDA | SEK -6,1M | +21% |
| Net profit | SEK -28,6M | -169% |
| Total assets | SEK 156,1M | -22% |
| Equity | SEK 135,2M | -12% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | −5 133 | −3 744 |
| EBITDA | −6 | −6 | −18 | −3 343 | −7 014 | −6 076 | −8 113 | −7 729 | −6 124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −6 | −6 | −18 | −3 343 | −7 014 | −6 076 | −8 113 | −7 729 | −6 124 |
| Net financials | 3 156 | −93 | 20 216 | 192 343 | 94 340 | −899 | −37 596 | 47 046 | −22 456 |
| Profit before tax | 3 150 | −99 | 19 873 | 189 770 | 90 905 | −5 999 | −14 680 | 41 192 | −28 580 |
| Tax | −103 | −0 | −215 | −0 | −84 | −0 | −13 859 | — | — |
| Net profit | 3 047 | −99 | 19 658 | 189 770 | 90 821 | −5 999 | −28 539 | 41 192 | −28 580 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 167 | 3 061 | 23 477 | 193 616 | 215 215 | 198 846 | 155 646 | 199 338 | 156 114 |
| Equity | 4 060 | 2 961 | 20 619 | 190 389 | 201 210 | 195 211 | 138 662 | 152 754 | 135 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 609 | 2 517 | 473 | 3 249 | 2 452 |
| Short-term debt | 107 | 100 | 2 532 | 3 227 | 11 397 | 1 118 | 16 510 | 43 335 | 18 497 |
| Total debt | 107 | 100 | 2 532 | 3 227 | 14 006 | 3 635 | 16 983 | 46 584 | 20 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Auditor | Chief Auditor | 2020 | — | — |
DR Liquidator | Liquidator | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gedius Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Daniel Roland Lennartsson Anderås | Liquidator | 0 companies |
| Martin Sigurd Hauge | Chairman | 0 companies |
| Rebecca Emilia Holbeck | Board of Directors | 0 companies |
| Maimilian Barret Reiff | Board of Directors | 0 companies |
| Julie Flood Hauge | Board of Directors | 0 companies |
| Paola Alejandra Hellmalm | Deputy Board Member | 0 companies |
| Martin Joakim Flood Hauge | Board of Directors | 0 companies |