| Revenue | SEK 0 | — |
| EBITDA | SEK -2,9M | +32% |
| Net profit | SEK -3,1M | +30% |
| Total assets | SEK 67,1M | +3% |
| Equity | SEK 10,8M | -22% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −54 | −27 | −27 | −53 | −31 | −48 | −1 349 | −173 | −4 270 | −2 889 |
| Depreciation & amort. | −187 | −187 | −187 | −187 | −187 | −187 | −187 | −187 | −187 | −171 |
| EBIT | −241 | −214 | −214 | −240 | −218 | −235 | −1 536 | −360 | −4 457 | −3 060 |
| Net financials | 9 | 1 | — | −18 | −531 | −400 | — | −1 | — | −65 |
| Profit before tax | −232 | −213 | −214 | −259 | −749 | −635 | −1 536 | −361 | −4 457 | −3 125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −232 | −213 | −214 | −259 | −749 | −635 | −1 536 | −361 | −4 457 | −3 125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 834 | 22 715 | 22 484 | 37 246 | 55 001 | 57 196 | 63 021 | 66 091 | 65 332 | 67 064 |
| Equity | 22 355 | 22 142 | 21 928 | 21 670 | 20 920 | 20 285 | 18 749 | 18 388 | 13 932 | 10 806 |
| Long-term debt | 0 | 0 | 0 | 15 018 | 30 550 | 35 950 | 40 950 | 45 950 | 45 950 | 55 550 |
| Short-term debt | 3 479 | 573 | 556 | 558 | 3 531 | 961 | 3 322 | 1 753 | 5 450 | 708 |
| Total debt | 3 479 | 573 | 556 | 15 576 | 34 081 | 36 911 | 44 272 | 47 703 | 51 400 | 56 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Chief Auditor | Chief Auditor | 2022 | — | — |
BF Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bahnhof AB (publ) | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Karlung | Chief Executive Officer | 0 companies |
| Torbjörn Sjöström | Chief Auditor | 0 companies |
| Björn Fredrik Sjölander | Chief Auditor | 0 companies |
| Anna Karin Åhr | Board of Directors | 0 companies |
| Per Eric Hasselqvist | Board of Directors | 0 companies |
| Bengt Staffan Andreas Norman | Chairman | 0 companies |