| Revenue | SEK 43,9M | +3% |
| EBITDA | SEK -5,3M | -42% |
| Net profit | SEK -5M | -789% |
| Total assets | SEK 24M | -27% |
| Equity | SEK 4,7M | -51% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 062 | 61 911 | 30 785 | 52 850 | 49 884 | 42 678 | 43 949 |
| Staff expenses | — | — | — | — | — | — | −17 014 | −16 169 | −17 243 |
| EBITDA | 2 015 | 3 016 | −1 153 | 1 435 | −2 243 | 2 090 | 2 247 | −3 710 | −5 266 |
| Depreciation & amort. | −524 | −242 | −48 | −333 | −253 | −324 | −409 | −517 | −409 |
| EBIT | 1 491 | 2 774 | −1 201 | 1 102 | −2 496 | 1 766 | 1 837 | −4 227 | −5 675 |
| Net financials | −21 | −21 | — | −39 | −42 | 2 | −199 | −654 | −485 |
| Profit before tax | 1 244 | 2 183 | −996 | 1 139 | −333 | 130 | 1 639 | −564 | −6 161 |
| Tax | −305 | −524 | 203 | −268 | −0 | −0 | −345 | −1 | 1 142 |
| Net profit | 939 | 1 659 | −793 | 871 | −333 | 130 | 1 294 | −565 | −5 018 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 111 | 22 792 | 30 373 | 20 215 | 21 356 | 26 271 | 34 083 | 32 994 | 23 962 |
| Equity | 6 410 | 8 069 | 6 536 | 9 241 | 8 909 | 9 039 | 10 332 | 9 768 | 4 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 5 855 | 5 360 |
| Short-term debt | 17 016 | 12 211 | 21 255 | 8 202 | 11 981 | 16 405 | 23 171 | 16 790 | 13 177 |
| Total debt | 17 016 | 12 211 | 21 255 | 8 202 | 11 981 | 16 405 | 23 171 | 22 645 | 18 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV External Signatory | External Signatory | 2020 | — | — |
CE Chief Auditor | Chief Auditor | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duroc Machine Tool Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Viktoria Eleonora Nilsson | External Signatory | 0 companies |
| Christoffer Erik Sillén | Chief Auditor | 0 companies |
| Bernt Andreas Svensson Nord | Chief Executive Officer | 0 companies |
| Björn Tomas Karlsson | Chief Executive Officer | 0 companies |
| Ewa Maria Hill | Board of Directors | 0 companies |
| Bo Daniel Eriksson | Chairman | 0 companies |
| Carl Jonas Cunningham | Chairman | 0 companies |
| Johan Tomas Hedlund | Chairman | 0 companies |
| Karin Sofie Elisabet Boström | Board of Directors | 0 companies |
| Sven Gunnar Ivar Ståhl | Board of Directors | 0 companies |
| Kajsa Elisabeth Mildén | Board of Directors | 0 companies |