| Revenue | SEK 552K | -93% |
| EBITDA | SEK -426K | -222% |
| Net profit | SEK -438K | -260% |
| Total assets | SEK 348K | -83% |
| Equity | SEK 87K | -83% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 500 | 0 | 350 | 6 284 | 7 283 | 7 657 | 552 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 417 | — |
| EBITDA | −14 | 469 | 564 | 501 | −29 | 6 | 89 | −141 | 350 | −426 |
| Depreciation & amort. | −0 | −300 | −300 | −250 | −0 | −0 | −0 | −0 | −5 | −7 |
| EBIT | −14 | 169 | 264 | 251 | −29 | 6 | 89 | −141 | 344 | −433 |
| Net financials | 8 | −136 | −102 | −90 | — | — | — | — | −2 | −5 |
| Profit before tax | −6 | 33 | 161 | 189 | −29 | 6 | 89 | 109 | 343 | −438 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −0 |
| Net profit | −6 | 33 | 161 | 189 | −29 | 6 | 89 | 109 | 273 | −438 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 1 422 | 1 046 | 640 | 69 | 449 | 1 170 | 1 615 | 2 077 | 348 |
| Equity | 229 | 77 | 239 | 428 | 49 | 54 | 143 | 252 | 525 | 87 |
| Long-term debt | 0 | 967 | 467 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Short-term debt | 16 | 378 | 340 | 212 | 21 | 395 | 1 027 | 1 363 | 1 552 | 261 |
| Total debt | 16 | 1 345 | 807 | 212 | 21 | 395 | 1 027 | 1 363 | 1 552 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Auditor | Chief Auditor | 2022 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Panoster Investment AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Mattias Eriksson | Chief Auditor | 0 companies |
| Lars Magnus Larsson | Chief Executive Officer | 0 companies |
| Ola Mattias Torjald Lööv | Deputy Board Member | 0 companies |
| Jan Daniel Torulf Lööv | Deputy Board Member | 0 companies |
| Rolf Stefan Rydén | Board of Directors | 0 companies |
| Mona Elenore Silfver | Deputy Board Member | 0 companies |
| Jan Tomas Engström | Chairman | 0 companies |
| Per Herman Ramberger | Board of Directors | 0 companies |
| Jan Anders Patric Huczkowsky | Board of Directors | 0 companies |